[SYMLIFE] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -6.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 101,334 99,328 101,294 81,479 70,786 64,796 70,139 27.82%
PBT -70,573 -84,498 -30,457 -31,951 -29,332 -25,566 23,540 -
Tax -6,727 -4,501 32,886 34,152 33,670 32,914 -2,963 72.82%
NP -77,300 -88,999 2,429 2,201 4,338 7,348 20,577 -
-
NP to SH -77,300 -88,999 -33,266 -33,494 -31,357 -28,347 20,577 -
-
Tax Rate - - - - - - 12.59% -
Total Cost 178,634 188,327 98,865 79,278 66,448 57,448 49,562 135.26%
-
Net Worth 293,932 541,752 625,129 623,793 637,533 640,008 689,333 -43.37%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 2,912 2,912 8,727 8,727 8,727 8,727 8,703 -51.83%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 42.30% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 293,932 541,752 625,129 623,793 637,533 640,008 689,333 -43.37%
NOSH 291,021 291,264 289,411 288,793 291,111 290,912 293,333 -0.52%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -76.28% -89.60% 2.40% 2.70% 6.13% 11.34% 29.34% -
ROE -26.30% -16.43% -5.32% -5.37% -4.92% -4.43% 2.99% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 34.82 34.10 35.00 28.21 24.32 22.27 23.91 28.50%
EPS -26.56 -30.56 -11.49 -11.60 -10.77 -9.74 7.01 -
DPS 1.00 1.00 3.00 3.00 3.00 3.00 3.00 -51.95%
NAPS 1.01 1.86 2.16 2.16 2.19 2.20 2.35 -43.07%
Adjusted Per Share Value based on latest NOSH - 288,793
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 14.14 13.86 14.14 11.37 9.88 9.04 9.79 27.80%
EPS -10.79 -12.42 -4.64 -4.68 -4.38 -3.96 2.87 -
DPS 0.41 0.41 1.22 1.22 1.22 1.22 1.21 -51.42%
NAPS 0.4103 0.7562 0.8725 0.8707 0.8899 0.8933 0.9622 -43.37%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.19 0.95 0.83 1.10 1.06 1.09 1.57 -
P/RPS 3.42 2.79 2.37 3.90 4.36 4.89 6.57 -35.31%
P/EPS -4.48 -3.11 -7.22 -9.48 -9.84 -11.19 22.38 -
EY -22.32 -32.16 -13.85 -10.54 -10.16 -8.94 4.47 -
DY 0.84 1.05 3.61 2.73 2.83 2.75 1.91 -42.19%
P/NAPS 1.18 0.51 0.38 0.51 0.48 0.50 0.67 45.88%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 26/04/02 26/11/01 27/08/01 25/05/01 26/02/01 27/11/00 -
Price 1.10 1.38 0.99 1.18 1.09 1.22 1.22 -
P/RPS 3.16 4.05 2.83 4.18 4.48 5.48 5.10 -27.34%
P/EPS -4.14 -4.52 -8.61 -10.17 -10.12 -12.52 17.39 -
EY -24.15 -22.14 -11.61 -9.83 -9.88 -7.99 5.75 -
DY 0.91 0.72 3.03 2.54 2.75 2.46 2.46 -48.49%
P/NAPS 1.09 0.74 0.46 0.55 0.50 0.55 0.52 63.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment