[IGB] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -103.67%
YoY- -104.98%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 203,526 172,416 312,505 169,141 174,896 174,548 131,068 -0.44%
PBT 82,690 92,968 45,953 17,554 40,888 38,196 32,310 -0.94%
Tax -15,704 -15,896 -24,389 -17,554 -15,154 -16,264 -6,391 -0.90%
NP 66,986 77,072 21,564 0 25,734 21,932 25,919 -0.95%
-
NP to SH 66,986 77,072 21,564 -945 25,734 21,932 25,919 -0.95%
-
Tax Rate 18.99% 17.10% 53.07% 100.00% 37.06% 42.58% 19.78% -
Total Cost 136,540 95,344 290,941 169,141 149,162 152,616 105,149 -0.26%
-
Net Worth 1,264,895 1,254,798 1,235,623 1,211,207 1,227,404 1,261,089 977,896 -0.26%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 14,851 - - - - -
Div Payout % - - 68.87% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,264,895 1,254,798 1,235,623 1,211,207 1,227,404 1,261,089 977,896 -0.26%
NOSH 593,847 594,691 594,049 590,833 592,949 609,222 474,706 -0.22%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 32.91% 44.70% 6.90% 0.00% 14.71% 12.57% 19.78% -
ROE 5.30% 6.14% 1.75% -0.08% 2.10% 1.74% 2.65% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 34.27 28.99 52.61 28.63 29.50 28.65 27.61 -0.21%
EPS 11.28 12.96 3.63 -0.16 4.34 3.60 5.46 -0.73%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.11 2.08 2.05 2.07 2.07 2.06 -0.03%
Adjusted Per Share Value based on latest NOSH - 595,073
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.84 12.57 22.79 12.33 12.75 12.73 9.56 -0.44%
EPS 4.88 5.62 1.57 -0.07 1.88 1.60 1.89 -0.95%
DPS 0.00 0.00 1.08 0.00 0.00 0.00 0.00 -
NAPS 0.9224 0.915 0.901 0.8832 0.895 0.9196 0.7131 -0.26%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 27/02/01 28/11/00 24/08/00 29/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment