[IGB] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -209.6%
YoY- -1211.68%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 58,659 43,104 69,377 83,047 43,811 43,637 32,040 -0.61%
PBT 18,103 23,242 32,787 2,271 10,895 9,549 15,913 -0.13%
Tax -3,878 -3,974 -10,514 -2,271 -3,511 -4,066 -4,219 0.08%
NP 14,225 19,268 22,273 0 7,384 5,483 11,694 -0.19%
-
NP to SH 14,225 19,268 22,273 -8,093 7,384 5,483 11,694 -0.19%
-
Tax Rate 21.42% 17.10% 32.07% 100.00% 32.23% 42.58% 26.51% -
Total Cost 44,434 23,836 47,104 83,047 36,427 38,154 20,346 -0.78%
-
Net Worth 1,267,751 1,254,798 1,235,409 1,219,900 1,232,651 1,261,089 979,253 -0.26%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 14,848 - - - - -
Div Payout % - - 66.67% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,267,751 1,254,798 1,235,409 1,219,900 1,232,651 1,261,089 979,253 -0.26%
NOSH 595,188 594,691 593,946 595,073 595,483 609,222 475,365 -0.22%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 24.25% 44.70% 32.10% 0.00% 16.85% 12.57% 36.50% -
ROE 1.12% 1.54% 1.80% -0.66% 0.60% 0.43% 1.19% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.86 7.25 11.68 13.96 7.36 7.16 6.74 -0.38%
EPS 2.39 3.24 3.75 -1.36 1.24 0.90 2.46 0.02%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.11 2.08 2.05 2.07 2.07 2.06 -0.03%
Adjusted Per Share Value based on latest NOSH - 595,073
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.28 3.14 5.06 6.06 3.19 3.18 2.34 -0.61%
EPS 1.04 1.41 1.62 -0.59 0.54 0.40 0.85 -0.20%
DPS 0.00 0.00 1.08 0.00 0.00 0.00 0.00 -
NAPS 0.9245 0.915 0.9009 0.8896 0.8989 0.9196 0.7141 -0.26%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 27/02/01 28/11/00 24/08/00 29/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment