[APLAND] QoQ TTM Result on 31-Mar-2002 [#1]

Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 0.54%
YoY- -399.98%
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 173,823 197,434 195,766 206,074 222,067 231,664 259,267 -23.34%
PBT -115,590 4,271 -1,150 -28,564 -28,416 -16,114 -8,983 446.56%
Tax -3,124 -3,627 -3,609 22,523 22,191 20,687 20,690 -
NP -118,714 644 -4,759 -6,041 -6,225 4,573 11,707 -
-
NP to SH -118,714 644 -4,759 -33,592 -33,776 -22,978 -15,844 281.50%
-
Tax Rate - 84.92% - - - - - -
Total Cost 292,537 196,790 200,525 212,115 228,292 227,091 247,560 11.73%
-
Net Worth 767,287 743,999 719,600 698,888 851,148 854,666 866,294 -7.75%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 767,287 743,999 719,600 698,888 851,148 854,666 866,294 -7.75%
NOSH 710,451 743,999 719,600 698,888 703,428 712,222 710,077 0.03%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -68.30% 0.33% -2.43% -2.93% -2.80% 1.97% 4.52% -
ROE -15.47% 0.09% -0.66% -4.81% -3.97% -2.69% -1.83% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 24.47 26.54 27.20 29.49 31.57 32.53 36.51 -23.35%
EPS -16.71 0.09 -0.66 -4.81 -4.80 -3.23 -2.23 281.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.00 1.00 1.00 1.21 1.20 1.22 -7.78%
Adjusted Per Share Value based on latest NOSH - 698,888
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 25.25 28.67 28.43 29.93 32.25 33.65 37.66 -23.33%
EPS -17.24 0.09 -0.69 -4.88 -4.91 -3.34 -2.30 281.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1144 1.0806 1.0451 1.0151 1.2362 1.2413 1.2582 -7.75%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 26/11/02 28/08/02 28/05/02 29/03/02 26/11/01 28/08/01 -
Price 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -66.84 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment