[APLAND] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 0.54%
YoY- -399.98%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 163,656 239,556 175,528 206,074 268,309 223,852 -6.06%
PBT 13,910 24,630 -114,261 -28,564 17,337 5,457 20.56%
Tax -6,140 -7,202 -2,782 22,523 -5,630 8,441 -
NP 7,770 17,428 -117,043 -6,041 11,707 13,898 -10.97%
-
NP to SH 7,770 18,349 -117,043 -33,592 11,198 4,638 10.86%
-
Tax Rate 44.14% 29.24% - - 32.47% -154.68% -
Total Cost 155,886 222,128 292,571 212,115 256,602 209,954 -5.77%
-
Net Worth 4,306,469 792,000 739,311 698,888 1,037,500 907,658 36.51%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 4,306,469 792,000 739,311 698,888 1,037,500 907,658 36.51%
NOSH 3,882,500 720,000 717,777 698,888 830,000 714,691 40.25%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.75% 7.28% -66.68% -2.93% 4.36% 6.21% -
ROE 0.18% 2.32% -15.83% -4.81% 1.08% 0.51% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.22 33.27 24.45 29.49 32.33 31.32 -33.01%
EPS 0.20 2.55 -16.31 -4.81 1.35 0.65 -20.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1092 1.10 1.03 1.00 1.25 1.27 -2.66%
Adjusted Per Share Value based on latest NOSH - 698,888
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 23.77 34.79 25.49 29.93 38.97 32.51 -6.06%
EPS 1.13 2.66 -17.00 -4.88 1.63 0.67 11.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.2546 1.1503 1.0738 1.0151 1.5068 1.3183 36.50%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 0.23 0.31 0.24 0.00 0.00 0.00 -
P/RPS 5.46 0.93 0.98 0.00 0.00 0.00 -
P/EPS 114.93 12.16 -1.47 0.00 0.00 0.00 -
EY 0.87 8.22 -67.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.28 0.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/05 28/05/04 26/05/03 28/05/02 28/05/01 - -
Price 0.19 0.26 0.22 0.00 0.00 0.00 -
P/RPS 4.51 0.78 0.90 0.00 0.00 0.00 -
P/EPS 94.94 10.20 -1.35 0.00 0.00 0.00 -
EY 1.05 9.80 -74.12 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.24 0.21 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment