[CHINTEK] YoY TTM Result on 28-Feb-2018 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 37.9%
YoY- 48.72%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Revenue 154,683 120,501 123,806 153,319 140,258 101,157 108,951 7.25%
PBT 69,226 33,085 62,979 67,135 44,830 20,683 31,891 16.74%
Tax -15,310 -7,709 -8,887 -14,187 -9,228 -4,091 -5,554 22.45%
NP 53,916 25,376 54,092 52,948 35,602 16,592 26,337 15.38%
-
NP to SH 53,916 25,376 54,092 52,948 35,602 16,592 26,337 15.38%
-
Tax Rate 22.12% 23.30% 14.11% 21.13% 20.58% 19.78% 17.42% -
Total Cost 100,767 95,125 69,714 100,371 104,656 84,565 82,614 4.04%
-
Net Worth 708,063 676,086 666,036 709,890 685,222 637,713 0 -
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Div 17,358 16,445 27,408 18,272 15,531 7,311 14,620 3.48%
Div Payout % 32.20% 64.81% 50.67% 34.51% 43.63% 44.06% 55.51% -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Net Worth 708,063 676,086 666,036 709,890 685,222 637,713 0 -
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
NP Margin 34.86% 21.06% 43.69% 34.53% 25.38% 16.40% 24.17% -
ROE 7.61% 3.75% 8.12% 7.46% 5.20% 2.60% 0.00% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 169.31 131.89 135.51 167.81 153.52 110.72 119.25 7.25%
EPS 59.01 27.77 59.21 57.95 38.97 18.16 28.83 15.38%
DPS 19.00 18.00 30.00 20.00 17.00 8.00 16.00 3.49%
NAPS 7.75 7.40 7.29 7.77 7.50 6.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 169.31 131.89 135.51 167.81 153.52 110.72 119.25 7.25%
EPS 59.01 27.77 59.21 57.95 38.97 18.16 28.83 15.38%
DPS 19.00 18.00 30.00 20.00 17.00 8.00 16.00 3.49%
NAPS 7.75 7.40 7.29 7.77 7.50 6.98 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 -
Price 6.80 6.20 7.00 7.78 8.02 7.77 7.78 -
P/RPS 4.02 4.70 5.17 4.64 5.22 7.02 6.52 -9.20%
P/EPS 11.52 22.32 11.82 13.42 20.58 42.79 26.99 -15.64%
EY 8.68 4.48 8.46 7.45 4.86 2.34 3.71 18.50%
DY 2.79 2.90 4.29 2.57 2.12 1.03 2.06 6.24%
P/NAPS 0.88 0.84 0.96 1.00 1.07 1.11 0.00 -
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 28/04/21 19/06/20 29/04/19 30/04/18 28/04/17 29/04/16 - -
Price 6.89 5.69 6.70 7.02 8.05 8.00 0.00 -
P/RPS 4.07 4.31 4.94 4.18 5.24 7.23 0.00 -
P/EPS 11.68 20.49 11.32 12.11 20.66 44.05 0.00 -
EY 8.57 4.88 8.84 8.26 4.84 2.27 0.00 -
DY 2.76 3.16 4.48 2.85 2.11 1.00 0.00 -
P/NAPS 0.89 0.77 0.92 0.90 1.07 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment