[ECM] YoY TTM Result on 31-Jan-2006 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 5.29%
YoY- 116.67%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 74,182 157,553 144,512 77,981 88,572 70,395 38,629 11.47%
PBT -20,203 80,689 18,352 54,480 31,644 -245,891 8,247 -
Tax 25,307 1,744 1,806 -1,671 -7,271 -6,941 -7,130 -
NP 5,104 82,433 20,158 52,809 24,373 -252,832 1,117 28.78%
-
NP to SH 5,104 82,433 20,158 52,809 24,373 -252,832 1,117 28.78%
-
Tax Rate - -2.16% -9.84% 3.07% 22.98% - 86.46% -
Total Cost 69,078 75,120 124,354 25,172 64,199 323,227 37,512 10.70%
-
Net Worth 900,390 831,280 831,398 721,617 672,300 649,988 335,424 17.87%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div 16,520 24,938 8,313 - 7,706 - - -
Div Payout % 323.69% 30.25% 41.24% - 31.62% - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 900,390 831,280 831,398 721,617 672,300 649,988 335,424 17.87%
NOSH 826,046 831,280 831,398 779,200 770,632 772,324 427,619 11.58%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 6.88% 52.32% 13.95% 67.72% 27.52% -359.16% 2.89% -
ROE 0.57% 9.92% 2.42% 7.32% 3.63% -38.90% 0.33% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 8.98 18.95 17.38 10.01 11.49 9.11 9.03 -0.09%
EPS 0.62 9.92 2.42 6.78 3.16 -32.74 0.26 15.57%
DPS 2.00 3.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 1.09 1.00 1.00 0.9261 0.8724 0.8416 0.7844 5.63%
Adjusted Per Share Value based on latest NOSH - 779,200
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 14.98 31.81 29.18 15.74 17.88 14.21 7.80 11.47%
EPS 1.03 16.64 4.07 10.66 4.92 -51.05 0.23 28.35%
DPS 3.34 5.04 1.68 0.00 1.56 0.00 0.00 -
NAPS 1.8179 1.6784 1.6786 1.4569 1.3574 1.3123 0.6772 17.87%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 31/01/03 -
Price 0.33 0.73 0.65 0.17 0.11 0.14 0.10 -
P/RPS 3.67 3.85 3.74 1.70 0.96 1.54 1.11 22.03%
P/EPS 53.41 7.36 26.81 2.51 3.48 -0.43 38.28 5.70%
EY 1.87 13.58 3.73 39.87 28.75 -233.83 2.61 -5.40%
DY 6.06 4.11 1.54 0.00 9.09 0.00 0.00 -
P/NAPS 0.30 0.73 0.65 0.18 0.13 0.17 0.13 14.94%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/03/09 12/03/08 30/03/07 22/03/06 23/03/05 26/03/04 27/03/03 -
Price 0.33 0.60 0.77 0.15 0.15 0.15 0.08 -
P/RPS 3.67 3.17 4.43 1.50 1.31 1.65 0.89 26.60%
P/EPS 53.41 6.05 31.76 2.21 4.74 -0.46 30.63 9.70%
EY 1.87 16.53 3.15 45.18 21.08 -218.24 3.27 -8.88%
DY 6.06 5.00 1.30 0.00 6.67 0.00 0.00 -
P/NAPS 0.30 0.60 0.77 0.16 0.17 0.18 0.10 20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment