[ECM] QoQ Quarter Result on 31-Jan-2006 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -2.56%
YoY- 42.47%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 30,372 28,540 20,485 16,237 20,644 20,935 20,165 31.29%
PBT -15,130 5,897 15,273 8,725 9,691 22,880 13,184 -
Tax 44 -320 -609 171 -561 -650 -631 -
NP -15,086 5,577 14,664 8,896 9,130 22,230 12,553 -
-
NP to SH -15,086 5,577 14,664 8,896 9,130 22,230 12,553 -
-
Tax Rate - 5.43% 3.99% -1.96% 5.79% 2.84% 4.79% -
Total Cost 45,458 22,963 5,821 7,341 11,514 -1,295 7,612 228.09%
-
Net Worth 853,768 874,007 780,358 721,617 712,842 703,482 682,356 16.06%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - 8,331 - - - - -
Div Payout % - - 56.82% - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 853,768 874,007 780,358 721,617 712,842 703,482 682,356 16.06%
NOSH 828,901 832,388 833,181 779,200 780,256 780,000 774,876 4.58%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -49.67% 19.54% 71.58% 54.79% 44.23% 106.19% 62.25% -
ROE -1.77% 0.64% 1.88% 1.23% 1.28% 3.16% 1.84% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 3.66 3.43 2.46 2.08 2.65 2.68 2.60 25.52%
EPS -1.82 0.67 1.76 1.27 1.17 2.85 1.62 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.05 0.9366 0.9261 0.9136 0.9019 0.8806 10.98%
Adjusted Per Share Value based on latest NOSH - 779,200
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 6.13 5.76 4.14 3.28 4.17 4.23 4.07 31.29%
EPS -3.05 1.13 2.96 1.80 1.84 4.49 2.53 -
DPS 0.00 0.00 1.68 0.00 0.00 0.00 0.00 -
NAPS 1.7238 1.7646 1.5755 1.4569 1.4392 1.4203 1.3777 16.06%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.61 0.13 0.16 0.17 0.12 0.12 0.11 -
P/RPS 16.65 3.79 6.51 8.16 4.54 4.47 4.23 148.67%
P/EPS -33.52 19.40 9.09 14.89 10.26 4.21 6.79 -
EY -2.98 5.15 11.00 6.72 9.75 23.75 14.73 -
DY 0.00 0.00 6.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.12 0.17 0.18 0.13 0.13 0.12 188.30%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 12/12/06 27/09/06 14/06/06 22/03/06 13/12/05 22/09/05 27/06/05 -
Price 0.61 0.55 0.18 0.15 0.14 0.13 0.12 -
P/RPS 16.65 16.04 7.32 7.20 5.29 4.84 4.61 134.85%
P/EPS -33.52 82.09 10.23 13.14 11.96 4.56 7.41 -
EY -2.98 1.22 9.78 7.61 8.36 21.92 13.50 -
DY 0.00 0.00 5.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.52 0.19 0.16 0.15 0.14 0.14 160.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment