[TANJONG] QoQ Quarter Result on 30-Apr-2001 [#1]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
20-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -27.8%
YoY- -14.34%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 511,938 556,528 522,633 507,743 554,923 522,334 489,166 3.07%
PBT 46,978 117,575 73,903 73,131 94,206 76,150 81,520 -30.68%
Tax -40,504 -46,736 -32,330 -30,666 -35,390 -31,175 -31,747 17.58%
NP 6,474 70,839 41,573 42,465 58,816 44,975 49,773 -74.23%
-
NP to SH 6,474 70,839 41,573 42,465 58,816 44,975 49,773 -74.23%
-
Tax Rate 86.22% 39.75% 43.75% 41.93% 37.57% 40.94% 38.94% -
Total Cost 505,464 485,689 481,060 465,278 496,107 477,359 439,393 9.76%
-
Net Worth 1,511,869 1,553,887 1,483,660 1,463,525 141,879,367 141,312,207 1,363,101 7.12%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - 30,235 30,165 -
Div Payout % - - - - - 67.23% 60.61% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,511,869 1,553,887 1,483,660 1,463,525 141,879,367 141,312,207 1,363,101 7.12%
NOSH 380,823 380,854 381,403 379,151 379,458 377,941 377,068 0.66%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 1.26% 12.73% 7.95% 8.36% 10.60% 8.61% 10.18% -
ROE 0.43% 4.56% 2.80% 2.90% 0.04% 0.03% 3.65% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 134.43 146.13 137.03 133.92 146.24 138.21 129.73 2.39%
EPS 1.70 18.60 10.90 11.20 15.50 11.90 13.20 -74.40%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 8.00 -
NAPS 3.97 4.08 3.89 3.86 373.90 373.90 3.615 6.42%
Adjusted Per Share Value based on latest NOSH - 379,151
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 126.95 138.00 129.60 125.91 137.61 129.52 121.30 3.07%
EPS 1.61 17.57 10.31 10.53 14.58 11.15 12.34 -74.18%
DPS 0.00 0.00 0.00 0.00 0.00 7.50 7.48 -
NAPS 3.749 3.8532 3.6791 3.6291 351.8206 350.4142 3.3801 7.12%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 8.25 8.35 6.80 6.20 7.85 7.10 9.05 -
P/RPS 6.14 5.71 4.96 4.63 5.37 5.14 6.98 -8.17%
P/EPS 485.29 44.89 62.39 55.36 50.65 59.66 68.56 267.34%
EY 0.21 2.23 1.60 1.81 1.97 1.68 1.46 -72.45%
DY 0.00 0.00 0.00 0.00 0.00 1.13 0.88 -
P/NAPS 2.08 2.05 1.75 1.61 0.02 0.02 2.50 -11.50%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 26/03/02 12/12/01 19/09/01 20/06/01 22/03/01 19/12/00 21/09/00 -
Price 8.25 8.25 8.00 6.20 6.70 6.75 8.25 -
P/RPS 6.14 5.65 5.84 4.63 4.58 4.88 6.36 -2.31%
P/EPS 485.29 44.35 73.39 55.36 43.23 56.72 62.50 290.65%
EY 0.21 2.25 1.36 1.81 2.31 1.76 1.60 -74.07%
DY 0.00 0.00 0.00 0.00 0.00 1.19 0.97 -
P/NAPS 2.08 2.02 2.06 1.61 0.02 0.02 2.28 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment