[TANJONG] YoY TTM Result on 30-Apr-2001 [#1]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
20-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -3.5%
YoY- -4.99%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 2,758,092 2,469,215 2,200,104 2,074,166 1,973,434 1,703,202 -0.50%
PBT 588,147 529,259 351,460 325,007 304,903 377,125 -0.46%
Tax -183,271 -193,458 -161,301 -128,978 -98,587 -37,240 -1.66%
NP 404,876 335,801 190,159 196,029 206,316 339,885 -0.18%
-
NP to SH 404,876 335,801 190,159 196,029 206,316 339,885 -0.18%
-
Tax Rate 31.16% 36.55% 45.89% 39.68% 32.33% 9.87% -
Total Cost 2,353,216 2,133,414 2,009,945 1,878,137 1,767,118 1,363,317 -0.57%
-
Net Worth 2,190,951 1,854,887 1,609,390 1,463,525 1,341,930 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 291,308 107,990 - 60,400 112,701 112,656 -0.99%
Div Payout % 71.95% 32.16% - 30.81% 54.63% 33.15% -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 2,190,951 1,854,887 1,609,390 1,463,525 1,341,930 0 -100.00%
NOSH 397,631 387,241 383,188 379,151 378,435 375,397 -0.06%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 14.68% 13.60% 8.64% 9.45% 10.45% 19.96% -
ROE 18.48% 18.10% 11.82% 13.39% 15.37% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 693.63 637.64 574.16 547.05 521.47 453.71 -0.44%
EPS 101.82 86.72 49.63 51.70 54.52 90.54 -0.12%
DPS 73.26 28.00 0.00 16.00 30.00 30.00 -0.93%
NAPS 5.51 4.79 4.20 3.86 3.546 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 379,151
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 683.93 612.30 545.56 514.33 489.36 422.35 -0.50%
EPS 100.40 83.27 47.15 48.61 51.16 84.28 -0.18%
DPS 72.24 26.78 0.00 14.98 27.95 27.94 -0.99%
NAPS 5.4329 4.5996 3.9908 3.6291 3.3276 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 8.25 8.25 8.25 6.20 10.50 0.00 -
P/RPS 1.19 1.29 1.44 1.13 2.01 0.00 -100.00%
P/EPS 8.10 9.51 16.62 11.99 19.26 0.00 -100.00%
EY 12.34 10.51 6.02 8.34 5.19 0.00 -100.00%
DY 8.88 3.39 0.00 2.58 2.86 0.00 -100.00%
P/NAPS 1.50 1.72 1.96 1.61 2.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 18/06/04 20/06/03 25/06/02 20/06/01 27/06/00 - -
Price 8.25 8.25 8.25 6.20 8.70 0.00 -
P/RPS 1.19 1.29 1.44 1.13 1.67 0.00 -100.00%
P/EPS 8.10 9.51 16.62 11.99 15.96 0.00 -100.00%
EY 12.34 10.51 6.02 8.34 6.27 0.00 -100.00%
DY 8.88 3.39 0.00 2.58 3.45 0.00 -100.00%
P/NAPS 1.50 1.72 1.96 1.61 2.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment