[TANJONG] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
20-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -16.38%
YoY- -14.34%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 2,098,842 2,115,872 2,060,752 2,030,972 2,092,674 2,050,333 2,030,832 2.21%
PBT 311,588 352,812 294,068 292,524 334,718 320,680 328,638 -3.47%
Tax -150,236 -146,309 -125,992 -122,664 -131,579 -128,250 -129,942 10.12%
NP 161,352 206,502 168,076 169,860 203,139 192,429 198,696 -12.92%
-
NP to SH 161,352 206,502 168,076 169,860 203,139 192,429 198,696 -12.92%
-
Tax Rate 48.22% 41.47% 42.84% 41.93% 39.31% 39.99% 39.54% -
Total Cost 1,937,490 1,909,369 1,892,676 1,861,112 1,889,535 1,857,904 1,832,136 3.78%
-
Net Worth 1,510,772 1,552,575 1,479,220 1,463,525 141,704,613 141,632,534 1,365,562 6.94%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,510,772 1,552,575 1,479,220 1,463,525 141,704,613 141,632,534 1,365,562 6.94%
NOSH 380,547 380,533 380,262 379,151 378,990 378,797 377,749 0.49%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 7.69% 9.76% 8.16% 8.36% 9.71% 9.39% 9.78% -
ROE 10.68% 13.30% 11.36% 11.61% 0.14% 0.14% 14.55% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 551.53 556.03 541.93 535.66 552.17 541.27 537.61 1.71%
EPS 42.40 54.27 44.20 44.80 53.60 50.80 52.60 -13.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 4.08 3.89 3.86 373.90 373.90 3.615 6.42%
Adjusted Per Share Value based on latest NOSH - 379,151
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 520.45 524.68 511.01 503.62 518.92 508.42 503.59 2.21%
EPS 40.01 51.21 41.68 42.12 50.37 47.72 49.27 -12.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7463 3.8499 3.668 3.6291 351.3873 351.2085 3.3862 6.94%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 8.25 8.35 6.80 6.20 7.85 7.10 9.05 -
P/RPS 1.50 1.50 1.25 1.16 1.42 1.31 1.68 -7.25%
P/EPS 19.46 15.39 15.38 13.84 14.65 13.98 17.21 8.51%
EY 5.14 6.50 6.50 7.23 6.83 7.15 5.81 -7.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.05 1.75 1.61 0.02 0.02 2.50 -11.50%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 26/03/02 12/12/01 19/09/01 20/06/01 22/03/01 19/12/00 21/09/00 -
Price 8.25 8.25 8.00 6.20 6.70 6.75 8.25 -
P/RPS 1.50 1.48 1.48 1.16 1.21 1.25 1.53 -1.30%
P/EPS 19.46 15.20 18.10 13.84 12.50 13.29 15.68 15.44%
EY 5.14 6.58 5.53 7.23 8.00 7.53 6.38 -13.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.02 2.06 1.61 0.02 0.02 2.28 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment