[TANJONG] QoQ Quarter Result on 31-Jan-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jan-1999 [#4]
Profit Trend
QoQ- 3.78%
YoY--%
View:
Show?
Quarter Result
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 507,588 451,774 445,770 445,059 420,010 392,363 22.83%
PBT 82,255 62,963 41,179 81,208 156,141 98,597 -13.47%
Tax -27,714 -17,850 -10,021 40,803 -38,574 -29,448 -4.73%
NP 54,541 45,113 31,158 122,011 117,567 69,149 -17.26%
-
NP to SH 54,541 45,113 31,158 122,011 117,567 69,149 -17.26%
-
Tax Rate 33.69% 28.35% 24.34% -50.25% 24.70% 29.87% -
Total Cost 453,047 406,661 414,612 323,048 302,443 323,214 30.95%
-
Net Worth 1,276,259 0 0 1,164,548 0 0 -
Dividend
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - 30,075 - 82,592 - 30,064 -
Div Payout % - 66.67% - 67.69% - 43.48% -
Equity
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 1,276,259 0 0 1,164,548 0 0 -
NOSH 376,144 375,941 375,397 375,418 375,613 375,809 0.07%
Ratio Analysis
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 10.75% 9.99% 6.99% 27.41% 27.99% 17.62% -
ROE 4.27% 0.00% 0.00% 10.48% 0.00% 0.00% -
Per Share
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 134.94 120.17 118.75 118.55 111.82 104.40 22.74%
EPS 14.50 12.00 8.30 32.50 31.30 18.40 -17.32%
DPS 0.00 8.00 0.00 22.00 0.00 8.00 -
NAPS 3.393 0.00 0.00 3.102 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 375,418
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 125.87 112.03 110.54 110.36 104.15 97.29 22.83%
EPS 13.52 11.19 7.73 30.26 29.15 17.15 -17.29%
DPS 0.00 7.46 0.00 20.48 0.00 7.46 -
NAPS 3.1648 0.00 0.00 2.8877 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 15/12/99 28/09/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment