[TANJONG] QoQ Cumulative Quarter Result on 31-Jan-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jan-1999 [#4]
Profit Trend
QoQ- 51.41%
YoY--%
View:
Show?
Cumulative Result
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 1,405,132 897,544 445,770 1,667,327 1,222,268 802,258 56.45%
PBT 184,306 102,051 41,179 405,768 324,560 168,419 7.46%
Tax -55,876 -28,162 -10,021 -46,439 -87,242 -48,668 11.66%
NP 128,430 73,889 31,158 359,329 237,318 119,751 5.74%
-
NP to SH 128,430 73,889 31,158 359,329 237,318 119,751 5.74%
-
Tax Rate 30.32% 27.60% 24.34% 11.44% 26.88% 28.90% -
Total Cost 1,276,702 823,655 414,612 1,307,998 984,950 682,507 64.90%
-
Net Worth 1,274,160 0 0 1,165,939 0 0 -
Dividend
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 1,274,160 0 0 1,165,939 0 0 -
NOSH 375,526 375,071 375,397 375,867 375,503 375,394 0.02%
Ratio Analysis
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 9.14% 8.23% 6.99% 21.55% 19.42% 14.93% -
ROE 10.08% 0.00% 0.00% 30.82% 0.00% 0.00% -
Per Share
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 374.18 239.30 118.75 443.59 325.50 213.71 56.41%
EPS 34.20 19.70 8.30 95.60 63.20 31.90 5.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.393 0.00 0.00 3.102 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 375,418
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 348.43 222.57 110.54 413.45 303.09 198.94 56.45%
EPS 31.85 18.32 7.73 89.10 58.85 29.69 5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1596 0.00 0.00 2.8912 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 15/12/99 28/09/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment