[ABMB] YoY TTM Result on 31-Mar-2003 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 94.4%
YoY- 213.63%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,283,835 1,397,275 1,429,744 1,330,869 1,324,407 583,336 92,142 55.09%
PBT -283,118 303,226 277,038 209,531 143,315 15,891 26,397 -
Tax 81,695 -85,555 -74,886 -44,760 -90,779 10,464 1,399 96.90%
NP -201,423 217,671 202,152 164,771 52,536 26,355 27,796 -
-
NP to SH -201,809 217,671 202,152 164,771 52,536 -13,775 21,445 -
-
Tax Rate - 28.21% 27.03% 21.36% 63.34% -65.85% -5.30% -
Total Cost 1,485,258 1,179,604 1,227,592 1,166,098 1,271,871 556,981 64,346 68.69%
-
Net Worth 1,743,902 1,162,463 1,533,149 988,361 475,287 247,836 135,598 53.03%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 11,624 23,229 19,767 - - - -
Div Payout % - 5.34% 11.49% 12.00% - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,743,902 1,162,463 1,533,149 988,361 475,287 247,836 135,598 53.03%
NOSH 1,170,404 1,162,463 1,161,476 988,361 709,384 495,672 321,019 24.04%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -15.69% 15.58% 14.14% 12.38% 3.97% 4.52% 30.17% -
ROE -11.57% 18.72% 13.19% 16.67% 11.05% -5.56% 15.82% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 109.69 120.20 123.10 134.65 186.70 117.69 28.70 25.02%
EPS -17.24 18.72 17.40 16.67 7.41 -2.78 6.68 -
DPS 0.00 1.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.49 1.00 1.32 1.00 0.67 0.50 0.4224 23.36%
Adjusted Per Share Value based on latest NOSH - 988,361
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 82.95 90.28 92.38 85.99 85.57 37.69 5.95 55.10%
EPS -13.04 14.06 13.06 10.65 3.39 -0.89 1.39 -
DPS 0.00 0.75 1.50 1.28 0.00 0.00 0.00 -
NAPS 1.1267 0.7511 0.9906 0.6386 0.3071 0.1601 0.0876 53.03%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.16 2.75 2.03 0.81 1.41 1.02 3.12 -
P/RPS 1.97 2.29 1.65 0.60 0.76 0.87 10.87 -24.76%
P/EPS -12.53 14.69 11.66 4.86 19.04 -36.70 46.70 -
EY -7.98 6.81 8.57 20.58 5.25 -2.72 2.14 -
DY 0.00 0.36 0.99 2.47 0.00 0.00 0.00 -
P/NAPS 1.45 2.75 1.54 0.81 2.10 2.04 7.39 -23.76%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 30/05/05 26/05/04 29/05/03 29/05/02 31/05/01 - -
Price 2.16 2.41 2.27 1.02 1.40 1.18 0.00 -
P/RPS 1.97 2.01 1.84 0.76 0.75 1.00 0.00 -
P/EPS -12.53 12.87 13.04 6.12 18.90 -42.46 0.00 -
EY -7.98 7.77 7.67 16.34 5.29 -2.36 0.00 -
DY 0.00 0.41 0.88 1.96 0.00 0.00 0.00 -
P/NAPS 1.45 2.41 1.72 1.02 2.09 2.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment