[UMCCA] QoQ Cumulative Quarter Result on 30-Apr-2018 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018 [#4]
Profit Trend
QoQ- 21.67%
YoY- -43.44%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 147,307 93,828 40,005 277,728 215,470 151,280 70,290 63.54%
PBT -30,975 -34,270 -20,949 58,603 50,115 26,746 8,741 -
Tax 914 1,944 1,814 -12,386 -12,953 -8,442 -2,894 -
NP -30,061 -32,326 -19,135 46,217 37,162 18,304 5,847 -
-
NP to SH -28,206 -30,563 -18,486 47,826 39,307 19,188 6,326 -
-
Tax Rate - - - 21.14% 25.85% 31.56% 33.11% -
Total Cost 177,368 126,154 59,140 231,511 178,308 132,976 64,443 96.03%
-
Net Worth 1,513,940 1,507,607 1,522,285 1,671,077 1,737,335 1,738,742 1,728,129 -8.42%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 4,193 4,193 - 25,160 12,574 12,569 - -
Div Payout % 0.00% 0.00% - 52.61% 31.99% 65.51% - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 1,513,940 1,507,607 1,522,285 1,671,077 1,737,335 1,738,742 1,728,129 -8.42%
NOSH 209,681 209,681 209,681 209,672 209,660 209,568 209,470 0.06%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin -20.41% -34.45% -47.83% 16.64% 17.25% 12.10% 8.32% -
ROE -1.86% -2.03% -1.21% 2.86% 2.26% 1.10% 0.37% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 70.25 44.75 19.08 132.46 102.82 72.21 33.56 63.41%
EPS -13.45 -14.58 -8.82 22.83 18.77 9.17 3.02 -
DPS 2.00 2.00 0.00 12.00 6.00 6.00 0.00 -
NAPS 7.22 7.19 7.26 7.97 8.29 8.30 8.25 -8.48%
Adjusted Per Share Value based on latest NOSH - 209,672
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 70.22 44.73 19.07 132.40 102.72 72.12 33.51 63.53%
EPS -13.45 -14.57 -8.81 22.80 18.74 9.15 3.02 -
DPS 2.00 2.00 0.00 11.99 5.99 5.99 0.00 -
NAPS 7.2172 7.187 7.257 7.9663 8.2821 8.2888 8.2382 -8.42%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 5.46 5.72 6.10 6.10 6.43 6.76 6.35 -
P/RPS 7.77 12.78 31.97 4.61 6.25 9.36 18.92 -44.66%
P/EPS -40.59 -39.24 -69.19 26.74 34.28 73.80 210.26 -
EY -2.46 -2.55 -1.45 3.74 2.92 1.35 0.48 -
DY 0.37 0.35 0.00 1.97 0.93 0.89 0.00 -
P/NAPS 0.76 0.80 0.84 0.77 0.78 0.81 0.77 -0.86%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 21/03/19 17/12/18 26/09/18 28/06/18 22/03/18 18/12/17 19/09/17 -
Price 5.40 5.41 6.14 6.08 6.30 6.68 6.78 -
P/RPS 7.69 12.09 32.18 4.59 6.13 9.25 20.20 -47.38%
P/EPS -40.14 -37.12 -69.64 26.65 33.59 72.93 224.50 -
EY -2.49 -2.69 -1.44 3.75 2.98 1.37 0.45 -
DY 0.37 0.37 0.00 1.97 0.95 0.90 0.00 -
P/NAPS 0.75 0.75 0.85 0.76 0.76 0.80 0.82 -5.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment