[UMCCA] YoY Quarter Result on 31-Jan-2003 [#3]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
20-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jan-2003 [#3]
Profit Trend
QoQ- 58.64%
YoY- 703.05%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 26,810 29,614 6,991 6,581 5,133 3,711 3,850 38.14%
PBT 4,649 9,009 4,236 5,568 641 7,730 5,848 -3.74%
Tax -922 -2,279 -1,449 -1,015 -641 -2,918 -436 13.28%
NP 3,727 6,730 2,787 4,553 0 4,812 5,412 -6.02%
-
NP to SH 3,727 6,730 2,787 4,553 -755 4,812 5,412 -6.02%
-
Tax Rate 19.83% 25.30% 34.21% 18.23% 100.00% 37.75% 7.46% -
Total Cost 23,083 22,884 4,204 2,028 5,133 -1,101 -1,562 -
-
Net Worth 552,369 517,486 513,811 494,776 484,604 403,333 375,348 6.64%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 552,369 517,486 513,811 494,776 484,604 403,333 375,348 6.64%
NOSH 134,070 134,063 132,085 131,589 87,790 87,490 87,290 7.40%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 13.90% 22.73% 39.87% 69.18% 0.00% 129.67% 140.57% -
ROE 0.67% 1.30% 0.54% 0.92% -0.16% 1.19% 1.44% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 20.00 22.09 5.29 5.00 5.85 4.24 4.41 28.62%
EPS 2.78 5.02 2.11 3.46 -0.86 5.50 6.20 -12.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 3.86 3.89 3.76 5.52 4.61 4.30 -0.70%
Adjusted Per Share Value based on latest NOSH - 131,589
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 12.78 14.12 3.33 3.14 2.45 1.77 1.84 38.08%
EPS 1.78 3.21 1.33 2.17 -0.36 2.29 2.58 -5.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6332 2.4669 2.4494 2.3587 2.3102 1.9227 1.7893 6.64%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/06 31/01/05 30/01/04 31/01/03 - - - -
Price 4.38 3.70 3.72 3.06 0.00 0.00 0.00 -
P/RPS 21.90 16.75 70.28 61.19 0.00 0.00 0.00 -
P/EPS 157.56 73.71 176.30 88.44 0.00 0.00 0.00 -
EY 0.63 1.36 0.57 1.13 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.96 0.96 0.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 29/03/06 30/03/05 29/03/04 20/03/03 28/03/02 29/03/01 30/03/00 -
Price 4.32 3.62 4.06 3.10 4.72 0.00 0.00 -
P/RPS 21.60 16.39 76.71 61.99 80.73 0.00 0.00 -
P/EPS 155.40 72.11 192.42 89.60 -548.84 0.00 0.00 -
EY 0.64 1.39 0.52 1.12 -0.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.94 1.04 0.82 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment