[ALCOM] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 84.56%
YoY- -6.33%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 101,041 85,092 98,012 112,902 99,498 87,118 90,905 7.29%
PBT 5,396 3,130 6,364 6,084 3,480 1,799 3,060 45.90%
Tax -1,324 -864 -1,307 -1,662 -1,084 109 -796 40.34%
NP 4,072 2,266 5,057 4,422 2,396 1,908 2,264 47.84%
-
NP to SH 4,072 2,266 5,057 4,422 2,396 1,908 2,264 47.84%
-
Tax Rate 24.54% 27.60% 20.54% 27.32% 31.15% -6.06% 26.01% -
Total Cost 96,969 82,826 92,955 108,480 97,102 85,210 88,641 6.16%
-
Net Worth 214,245 214,603 212,153 206,448 208,984 205,476 210,418 1.20%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 6,653 - - - 9,983 10,006 - -
Div Payout % 163.40% - - - 416.67% 524.48% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 214,245 214,603 212,153 206,448 208,984 205,476 210,418 1.20%
NOSH 133,071 133,294 133,430 133,192 133,111 133,426 133,176 -0.05%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.03% 2.66% 5.16% 3.92% 2.41% 2.19% 2.49% -
ROE 1.90% 1.06% 2.38% 2.14% 1.15% 0.93% 1.08% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 75.93 63.84 73.46 84.77 74.75 65.29 68.26 7.35%
EPS 3.06 1.70 3.79 3.32 1.80 1.43 1.70 47.91%
DPS 5.00 0.00 0.00 0.00 7.50 7.50 0.00 -
NAPS 1.61 1.61 1.59 1.55 1.57 1.54 1.58 1.26%
Adjusted Per Share Value based on latest NOSH - 133,192
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 75.05 63.21 72.80 83.86 73.91 64.71 67.53 7.28%
EPS 3.02 1.68 3.76 3.28 1.78 1.42 1.68 47.78%
DPS 4.94 0.00 0.00 0.00 7.42 7.43 0.00 -
NAPS 1.5914 1.5941 1.5759 1.5335 1.5524 1.5263 1.563 1.20%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.04 1.25 1.27 1.30 1.36 1.35 1.35 -
P/RPS 1.37 1.96 1.73 1.53 0.00 2.07 1.98 -21.75%
P/EPS 33.99 73.53 33.51 39.16 0.00 94.41 79.41 -43.17%
EY 2.94 1.36 2.98 2.55 0.00 1.06 1.26 75.83%
DY 4.81 0.00 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.65 0.78 0.80 0.84 1.36 0.88 0.85 -16.36%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 27/11/07 28/08/07 31/05/07 26/02/07 28/11/06 -
Price 1.03 1.06 1.20 1.30 1.28 1.45 1.40 -
P/RPS 1.36 1.66 1.63 1.53 0.00 2.22 2.05 -23.91%
P/EPS 33.66 62.35 31.66 39.16 0.00 101.40 82.35 -44.89%
EY 2.97 1.60 3.16 2.55 0.00 0.99 1.21 81.86%
DY 4.85 0.00 0.00 0.00 0.00 5.17 0.00 -
P/NAPS 0.64 0.66 0.75 0.84 1.28 0.94 0.89 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment