[ALCOM] QoQ Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 102.2%
YoY- 102.9%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 287,406 209,741 129,953 68,885 279,712 201,899 130,284 69.37%
PBT 2,862 3,141 -1,216 255 -963 -4,350 -2,253 -
Tax -1,051 -997 252 -219 -514 417 -29 992.75%
NP 1,811 2,144 -964 36 -1,477 -3,933 -2,282 -
-
NP to SH 2,570 2,144 -964 36 -1,638 -3,933 -2,282 -
-
Tax Rate 36.72% 31.74% - 85.88% - - - -
Total Cost 285,595 207,597 130,917 68,849 281,189 205,832 132,566 66.72%
-
Net Worth 267,589 169,402 169,030 153,599 185,737 168,178 167,522 36.60%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 10,789 6,617 6,602 - 7,312 6,621 6,595 38.79%
Div Payout % 419.84% 308.64% 0.00% - 0.00% 0.00% 0.00% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 267,589 169,402 169,030 153,599 185,737 168,178 167,522 36.60%
NOSH 215,798 132,345 132,054 120,000 146,249 132,424 131,907 38.80%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.63% 1.02% -0.74% 0.05% -0.53% -1.95% -1.75% -
ROE 0.96% 1.27% -0.57% 0.02% -0.88% -2.34% -1.36% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 133.18 158.48 98.41 57.40 191.26 152.46 98.77 22.02%
EPS 1.37 1.62 -0.73 0.03 -1.12 -2.97 -1.73 -
DPS 5.00 5.00 5.00 0.00 5.00 5.00 5.00 0.00%
NAPS 1.24 1.28 1.28 1.28 1.27 1.27 1.27 -1.57%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 213.49 155.80 96.53 51.17 207.77 149.97 96.78 69.37%
EPS 1.91 1.59 -0.72 0.03 -1.22 -2.92 -1.70 -
DPS 8.01 4.92 4.90 0.00 5.43 4.92 4.90 38.72%
NAPS 1.9877 1.2583 1.2556 1.141 1.3797 1.2493 1.2444 36.60%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.805 0.72 0.675 0.76 0.75 0.68 0.80 -
P/RPS 0.60 0.45 0.69 1.32 0.39 0.45 0.81 -18.11%
P/EPS 67.59 44.44 -92.47 2,533.33 -66.96 -22.90 -46.24 -
EY 1.48 2.25 -1.08 0.04 -1.49 -4.37 -2.16 -
DY 6.21 6.94 7.41 0.00 6.67 7.35 6.25 -0.42%
P/NAPS 0.65 0.56 0.53 0.59 0.59 0.54 0.63 2.10%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 16/02/16 26/11/15 26/08/15 27/05/15 17/02/15 19/11/14 -
Price 0.885 0.68 0.73 0.66 0.71 0.76 0.73 -
P/RPS 0.66 0.43 0.74 1.15 0.37 0.50 0.74 -7.33%
P/EPS 74.31 41.98 -100.00 2,200.00 -63.39 -25.59 -42.20 -
EY 1.35 2.38 -1.00 0.05 -1.58 -3.91 -2.37 -
DY 5.65 7.35 6.85 0.00 7.04 6.58 6.85 -12.03%
P/NAPS 0.71 0.53 0.57 0.52 0.56 0.60 0.57 15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment