[ALCOM] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 77.96%
YoY- 83.94%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 377,153 386,145 317,132 282,465 255,569 282,191 272,814 4.91%
PBT 6,506 14,127 15,781 710 -3,022 -5,945 382 52.16%
Tax -4,438 -4,284 -4,170 -910 774 385 635 -
NP 2,068 9,843 11,611 -200 -2,248 -5,560 1,017 11.08%
-
NP to SH 2,068 10,317 11,688 -361 -2,248 -5,560 1,017 11.08%
-
Tax Rate 68.21% 30.32% 26.42% 128.17% - - -166.23% -
Total Cost 375,085 376,302 305,521 282,665 257,817 287,751 271,797 4.88%
-
Net Worth 120,897 118,664 178,418 153,599 175,588 175,737 188,407 -6.35%
Dividend
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - 6,588 - 19,871 20,043 -
Div Payout % - - - 0.00% - 0.00% 1,970.89% -
Equity
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 120,897 118,664 178,418 153,599 175,588 175,737 188,407 -6.35%
NOSH 134,331 134,330 134,148 120,000 132,021 131,147 132,681 0.18%
Ratio Analysis
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.55% 2.55% 3.66% -0.07% -0.88% -1.97% 0.37% -
ROE 1.71% 8.69% 6.55% -0.24% -1.28% -3.16% 0.54% -
Per Share
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 280.76 289.61 236.40 235.39 193.58 215.17 205.62 4.72%
EPS 1.54 7.74 8.71 -0.30 -1.70 -4.24 0.77 10.80%
DPS 0.00 0.00 0.00 5.49 0.00 15.00 15.11 -
NAPS 0.90 0.89 1.33 1.28 1.33 1.34 1.42 -6.52%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 280.76 287.46 236.08 210.28 190.25 210.07 203.09 4.91%
EPS 1.54 7.68 8.70 -0.27 -1.67 -4.14 0.76 11.02%
DPS 0.00 0.00 0.00 4.90 0.00 14.79 14.92 -
NAPS 0.90 0.8834 1.3282 1.1434 1.3071 1.3082 1.4026 -6.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/03/19 30/03/18 31/03/17 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.53 0.755 1.09 0.76 0.69 0.695 0.81 -
P/RPS 0.19 0.26 0.46 0.32 0.36 0.32 0.39 -10.10%
P/EPS 34.43 9.76 12.51 -252.63 -40.52 -16.39 105.68 -15.30%
EY 2.90 10.25 7.99 -0.40 -2.47 -6.10 0.95 17.96%
DY 0.00 0.00 0.00 7.22 0.00 21.58 18.65 -
P/NAPS 0.59 0.85 0.82 0.59 0.52 0.52 0.57 0.51%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/05/19 30/05/18 09/05/17 26/08/15 27/08/14 26/08/13 30/08/12 -
Price 0.545 0.75 1.13 0.66 1.04 0.70 0.79 -
P/RPS 0.19 0.26 0.48 0.28 0.54 0.33 0.38 -9.75%
P/EPS 35.40 9.69 12.97 -219.39 -61.08 -16.51 103.07 -14.63%
EY 2.82 10.32 7.71 -0.46 -1.64 -6.06 0.97 17.11%
DY 0.00 0.00 0.00 8.32 0.00 21.43 19.12 -
P/NAPS 0.61 0.84 0.85 0.52 0.78 0.52 0.56 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment