[ALCOM] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -98.43%
YoY- 102.9%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 77,664 79,788 61,068 68,885 77,813 71,615 64,152 13.57%
PBT -278 4,357 -1,471 255 3,387 -2,097 -835 -51.93%
Tax 185 -1,249 471 -219 -931 446 -206 -
NP -93 3,108 -1,000 36 2,456 -1,651 -1,041 -79.98%
-
NP to SH 666 3,108 -1,000 36 2,295 -1,651 -1,041 -
-
Tax Rate - 28.67% - 85.88% 27.49% - - -
Total Cost 77,757 76,680 62,068 68,849 75,357 73,266 65,193 12.45%
-
Net Worth 122,846 169,286 168,421 153,599 156,701 167,741 167,350 -18.60%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - 6,578 - - - 6,588 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 122,846 169,286 168,421 153,599 156,701 167,741 167,350 -18.60%
NOSH 99,069 132,255 131,578 120,000 123,387 132,080 131,772 -17.30%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -0.12% 3.90% -1.64% 0.05% 3.16% -2.31% -1.62% -
ROE 0.54% 1.84% -0.59% 0.02% 1.46% -0.98% -0.62% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 78.39 60.33 46.41 57.40 63.06 54.22 48.68 37.34%
EPS -0.07 2.35 -0.76 0.03 1.86 -1.25 -0.79 -80.09%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.24 1.28 1.28 1.28 1.27 1.27 1.27 -1.57%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 57.82 59.40 45.46 51.28 57.93 53.31 47.76 13.57%
EPS 0.50 2.31 -0.74 0.03 1.71 -1.23 -0.77 -
DPS 0.00 0.00 4.90 0.00 0.00 0.00 4.90 -
NAPS 0.9145 1.2602 1.2538 1.1434 1.1665 1.2487 1.2458 -18.60%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.805 0.72 0.675 0.76 0.75 0.68 0.80 -
P/RPS 1.03 1.19 1.45 1.32 1.19 1.25 1.64 -26.64%
P/EPS 119.75 30.64 -88.82 2,533.33 40.32 -54.40 -101.27 -
EY 0.84 3.26 -1.13 0.04 2.48 -1.84 -0.99 -
DY 0.00 0.00 7.41 0.00 0.00 0.00 6.25 -
P/NAPS 0.65 0.56 0.53 0.59 0.59 0.54 0.63 2.10%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 16/02/16 26/11/15 26/08/15 27/05/15 17/02/15 19/11/14 -
Price 0.885 0.68 0.73 0.66 0.71 0.76 0.73 -
P/RPS 1.13 1.13 1.57 1.15 1.13 1.40 1.50 -17.19%
P/EPS 131.65 28.94 -96.05 2,200.00 38.17 -60.80 -92.41 -
EY 0.76 3.46 -1.04 0.05 2.62 -1.64 -1.08 -
DY 0.00 0.00 6.85 0.00 0.00 0.00 6.85 -
P/NAPS 0.71 0.53 0.57 0.52 0.56 0.60 0.57 15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment