[ALCOM] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 94.33%
YoY- -124.63%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
Revenue 1,017,452 571,084 272,050 365,606 403,784 571,218 259,906 22.39%
PBT 109,892 43,652 -11,994 1,564 4,928 31,680 -2,432 -
Tax -27,342 -13,104 -1,248 -1,832 -3,840 -7,506 504 -
NP 82,550 30,548 -13,242 -268 1,088 24,174 -1,928 -
-
NP to SH 82,550 30,548 -13,242 -268 1,088 24,174 -1,928 -
-
Tax Rate 24.88% 30.02% - 117.14% 77.92% 23.69% - -
Total Cost 934,902 540,536 285,292 365,874 402,696 547,044 261,834 20.73%
-
Net Worth 197,466 138,360 115,524 122,241 118,664 179,862 169,030 2.32%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
Div - - - - - - 13,205 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
Net Worth 197,466 138,360 115,524 122,241 118,664 179,862 169,030 2.32%
NOSH 134,331 134,331 134,331 134,331 134,330 134,330 132,054 0.25%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
NP Margin 8.11% 5.35% -4.87% -0.07% 0.27% 4.23% -0.74% -
ROE 41.80% 22.08% -11.46% -0.22% 0.92% 13.44% -1.14% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
RPS 757.42 425.13 202.52 272.17 302.84 431.92 196.82 22.08%
EPS 61.46 22.74 -9.86 -0.20 0.82 18.30 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.47 1.03 0.86 0.91 0.89 1.36 1.28 2.07%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
RPS 755.78 424.21 202.08 271.58 299.94 424.31 193.06 22.39%
EPS 61.32 22.69 -9.84 -0.20 0.81 17.96 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 9.81 -
NAPS 1.4668 1.0278 0.8581 0.908 0.8815 1.336 1.2556 2.32%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/09/15 -
Price 0.815 0.73 0.41 0.51 0.72 2.20 0.675 -
P/RPS 0.11 0.17 0.20 0.19 0.24 0.51 0.34 -15.38%
P/EPS 1.33 3.21 -4.16 -255.63 88.23 12.04 -46.23 -
EY 75.40 31.15 -24.04 -0.39 1.13 8.31 -2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 14.81 -
P/NAPS 0.55 0.71 0.48 0.56 0.81 1.62 0.53 0.54%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 CAGR
Date 26/08/22 24/08/21 25/08/20 28/08/19 28/08/18 28/08/17 26/11/15 -
Price 0.89 0.75 0.44 0.48 0.745 1.32 0.73 -
P/RPS 0.12 0.18 0.22 0.18 0.25 0.31 0.37 -15.35%
P/EPS 1.45 3.30 -4.46 -240.59 91.30 7.22 -50.00 -
EY 69.05 30.32 -22.40 -0.42 1.10 13.85 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 13.70 -
P/NAPS 0.61 0.73 0.51 0.53 0.84 0.97 0.57 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment