[ALCOM] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 31145.46%
YoY- -66.07%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 272,374 182,803 92,490 385,703 284,942 201,892 101,040 93.57%
PBT 2,297 782 -742 7,972 3,437 2,464 724 115.76%
Tax -1,996 -916 -439 -4,535 -3,426 -1,920 -536 140.05%
NP 301 -134 -1,181 3,437 11 544 188 36.81%
-
NP to SH 301 -134 -1,181 3,437 11 544 188 36.81%
-
Tax Rate 86.90% 117.14% - 56.89% 99.68% 77.92% 74.03% -
Total Cost 272,073 182,937 93,671 382,266 284,931 201,348 100,852 93.67%
-
Net Worth 122,241 122,241 120,897 122,241 119,554 118,664 118,664 1.99%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 122,241 122,241 120,897 122,241 119,554 118,664 118,664 1.99%
NOSH 134,331 134,331 134,331 134,331 134,331 134,330 134,330 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.11% -0.07% -1.28% 0.89% 0.00% 0.27% 0.19% -
ROE 0.25% -0.11% -0.98% 2.81% 0.01% 0.46% 0.16% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 202.76 136.08 68.85 287.13 212.12 151.42 75.78 92.61%
EPS 0.22 -0.10 -0.88 2.56 0.01 0.41 0.14 35.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.90 0.91 0.89 0.89 0.89 1.49%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 202.76 136.08 68.85 287.13 212.12 150.29 75.22 93.56%
EPS 0.22 -0.10 -0.88 2.56 0.01 0.40 0.14 35.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.90 0.91 0.89 0.8834 0.8834 1.99%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.485 0.51 0.53 0.44 0.58 0.72 0.755 -
P/RPS 0.24 0.37 0.77 0.15 0.27 0.48 1.00 -61.34%
P/EPS 216.45 -511.26 -60.28 17.20 7,082.91 176.47 535.45 -45.29%
EY 0.46 -0.20 -1.66 5.82 0.01 0.57 0.19 80.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.59 0.48 0.65 0.81 0.85 -26.99%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 29/05/19 27/02/19 27/11/18 28/08/18 30/05/18 -
Price 0.46 0.48 0.545 0.50 0.51 0.745 0.75 -
P/RPS 0.23 0.35 0.79 0.17 0.24 0.49 0.99 -62.17%
P/EPS 205.29 -481.19 -61.99 19.54 6,228.07 182.59 531.91 -46.95%
EY 0.49 -0.21 -1.61 5.12 0.02 0.55 0.19 87.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.61 0.55 0.57 0.84 0.84 -28.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment