[ALCOM] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 23335.16%
YoY- -66.07%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
Revenue 599,011 316,402 372,653 385,703 285,104 287,406 279,712 11.92%
PBT 45,385 881 3,661 7,972 13,403 2,862 -963 -
Tax -12,858 434 -3,313 -4,535 -3,748 -1,051 -514 61.01%
NP 32,527 1,315 348 3,437 9,655 1,811 -1,477 -
-
NP to SH 32,461 1,315 -176 3,437 10,129 2,570 -1,638 -
-
Tax Rate 28.33% -49.26% 90.49% 56.89% 27.96% 36.72% - -
Total Cost 566,484 315,087 372,305 382,266 275,449 285,595 281,189 10.91%
-
Net Worth 155,823 123,584 122,241 122,241 118,664 267,589 185,737 -2.56%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
Div 3,358 - - - - 10,789 7,312 -10.87%
Div Payout % 10.35% - - - - 419.84% 0.00% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
Net Worth 155,823 123,584 122,241 122,241 118,664 267,589 185,737 -2.56%
NOSH 134,331 134,331 134,331 134,331 134,330 215,798 146,249 -1.24%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
NP Margin 5.43% 0.42% 0.09% 0.89% 3.39% 0.63% -0.53% -
ROE 20.83% 1.06% -0.14% 2.81% 8.54% 0.96% -0.88% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
RPS 445.92 235.54 277.41 287.13 213.83 133.18 191.26 13.34%
EPS 24.21 0.98 0.26 2.56 7.24 1.37 -1.12 -
DPS 2.50 0.00 0.00 0.00 0.00 5.00 5.00 -9.74%
NAPS 1.16 0.92 0.91 0.91 0.89 1.24 1.27 -1.33%
Adjusted Per Share Value based on latest NOSH - 134,331
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
RPS 444.95 235.03 276.81 286.50 211.78 213.49 207.77 11.92%
EPS 24.11 0.98 -0.13 2.55 7.52 1.91 -1.22 -
DPS 2.49 0.00 0.00 0.00 0.00 8.01 5.43 -10.89%
NAPS 1.1575 0.918 0.908 0.908 0.8815 1.9877 1.3797 -2.56%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 31/03/16 31/03/15 -
Price 0.82 0.595 0.44 0.44 0.86 0.805 0.75 -
P/RPS 0.18 0.25 0.16 0.15 0.40 0.60 0.39 -10.80%
P/EPS 3.39 60.78 -335.83 17.20 11.32 67.59 -66.96 -
EY 29.47 1.65 -0.30 5.82 8.83 1.48 -1.49 -
DY 3.05 0.00 0.00 0.00 0.00 6.21 6.67 -10.93%
P/NAPS 0.71 0.65 0.48 0.48 0.97 0.65 0.59 2.77%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
Date 21/02/22 23/02/21 26/02/20 27/02/19 27/02/18 26/05/16 27/05/15 -
Price 1.04 0.56 0.39 0.50 0.84 0.885 0.71 -
P/RPS 0.23 0.24 0.14 0.17 0.39 0.66 0.37 -6.79%
P/EPS 4.30 57.21 -297.67 19.54 11.06 74.31 -63.39 -
EY 23.24 1.75 -0.34 5.12 9.04 1.35 -1.58 -
DY 2.40 0.00 0.00 0.00 0.00 5.65 7.04 -14.71%
P/NAPS 0.90 0.61 0.43 0.55 0.94 0.71 0.56 7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment