[PARKWD] YoY Quarter Result on 30-Sep-2011 [#3]

Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -85.98%
YoY- 6.14%
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 18,863 21,659 37,393 40,381 24,101 33,079 38,918 -11.36%
PBT -1,764 -1,956 -2,146 -2,277 -2,420 153 2,054 -
Tax 306 434 388 473 498 45 -652 -
NP -1,458 -1,522 -1,758 -1,804 -1,922 198 1,402 -
-
NP to SH -1,458 -1,522 -1,758 -1,804 -1,922 198 1,402 -
-
Tax Rate - - - - - -29.41% 31.74% -
Total Cost 20,321 23,181 39,151 42,185 26,023 32,881 37,516 -9.70%
-
Net Worth 105,454 96,385 104,674 78,048 83,476 87,772 102,635 0.45%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 105,454 96,385 104,674 78,048 83,476 87,772 102,635 0.45%
NOSH 113,906 113,582 113,419 113,459 113,727 116,470 115,867 -0.28%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -7.73% -7.03% -4.70% -4.47% -7.97% 0.60% 3.60% -
ROE -1.38% -1.58% -1.68% -2.31% -2.30% 0.23% 1.37% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 16.56 19.07 32.97 35.59 21.19 28.40 33.59 -11.11%
EPS -1.28 -1.34 -1.55 -1.59 -1.69 0.17 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9258 0.8486 0.9229 0.6879 0.734 0.7536 0.8858 0.73%
Adjusted Per Share Value based on latest NOSH - 113,459
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 6.69 7.68 13.26 14.32 8.55 11.73 13.80 -11.36%
EPS -0.52 -0.54 -0.62 -0.64 -0.68 0.07 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.374 0.3418 0.3712 0.2768 0.296 0.3113 0.364 0.45%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.33 0.315 0.30 0.32 0.40 0.48 0.42 -
P/RPS 1.99 1.65 0.91 0.90 1.89 1.69 1.25 8.05%
P/EPS -25.78 -23.51 -19.35 -20.13 -23.67 282.35 34.71 -
EY -3.88 -4.25 -5.17 -4.97 -4.23 0.35 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.33 0.47 0.54 0.64 0.47 -4.34%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 24/11/14 21/11/13 22/11/12 24/11/11 23/11/10 23/11/09 26/11/08 -
Price 0.32 0.31 0.31 0.34 0.41 0.47 0.31 -
P/RPS 1.93 1.63 0.94 0.96 1.93 1.65 0.92 13.13%
P/EPS -25.00 -23.13 -20.00 -21.38 -24.26 276.47 25.62 -
EY -4.00 -4.32 -5.00 -4.68 -4.12 0.36 3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.34 0.49 0.56 0.62 0.35 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment