[GPLUS] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[GPLUS] GOLDEN PLUS HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 70.83%
YoY- 67.74%
Quarter Report
Latest QR
Upcoming QR
GPLUS's Result
GPLUS's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 9,632 48,778 50,010 13,684 16,529 36,466 -23.36%
PBT 1,323 -13,571 -1,745 1,414 -2,862 -7,624 -
Tax -450 -143 -1,325 -1,414 2,862 7,624 -
NP 873 -13,714 -3,070 0 0 0 -
-
NP to SH 552 -13,714 -3,070 -971 -3,010 -8,065 -
-
Tax Rate 34.01% - - 100.00% - - -
Total Cost 8,759 62,492 53,080 13,684 16,529 36,466 -24.80%
-
Net Worth 166,166 148,299 177,736 198,378 206,016 194,764 -3.12%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 166,166 148,299 177,736 198,378 206,016 194,764 -3.12%
NOSH 145,263 146,830 146,889 147,121 146,829 146,903 -0.22%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.06% -28.12% -6.14% 0.00% 0.00% 0.00% -
ROE 0.33% -9.25% -1.73% -0.49% -1.46% -4.14% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 6.63 33.22 34.05 9.30 11.26 24.82 -23.19%
EPS 0.38 -9.34 -2.09 -0.66 -2.05 -5.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1439 1.01 1.21 1.3484 1.4031 1.3258 -2.90%
Adjusted Per Share Value based on latest NOSH - 147,121
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 6.56 33.24 34.08 9.32 11.26 24.85 -23.37%
EPS 0.38 -9.34 -2.09 -0.66 -2.05 -5.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1323 1.0105 1.2111 1.3518 1.4038 1.3272 -3.12%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - -
Price 0.47 0.67 0.52 0.00 0.00 0.00 -
P/RPS 7.09 2.02 1.53 0.00 0.00 0.00 -
P/EPS 123.68 -7.17 -24.88 0.00 0.00 0.00 -
EY 0.81 -13.94 -4.02 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.66 0.43 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 07/09/05 30/08/04 25/08/03 29/08/02 29/08/01 19/09/00 -
Price 0.52 0.98 0.70 0.00 0.00 0.00 -
P/RPS 7.84 2.95 2.06 0.00 0.00 0.00 -
P/EPS 136.84 -10.49 -33.49 0.00 0.00 0.00 -
EY 0.73 -9.53 -2.99 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.97 0.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment