[GPLUS] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[GPLUS] GOLDEN PLUS HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 35.42%
YoY- -122.79%
Quarter Report
Latest QR
Upcoming QR
GPLUS's Result
GPLUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 53,376 175,776 185,782 47,392 82,424 136,586 -17.12%
PBT 2,890 -33,568 4,192 -3,944 39,766 -33,312 -
Tax -1,326 -682 -3,362 3,944 -2,034 33,312 -
NP 1,564 -34,250 830 0 37,732 0 -
-
NP to SH 504 -34,250 830 -8,600 37,732 -33,986 -
-
Tax Rate 45.88% - 80.20% - 5.11% - -
Total Cost 51,812 210,026 184,952 47,392 44,692 136,586 -17.61%
-
Net Worth 169,566 148,338 179,339 197,888 205,999 194,553 -2.71%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 169,566 148,338 179,339 197,888 205,999 194,553 -2.71%
NOSH 148,235 146,869 148,214 146,757 146,817 146,744 0.20%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.93% -19.49% 0.45% 0.00% 45.78% 0.00% -
ROE 0.30% -23.09% 0.46% -4.35% 18.32% -17.47% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 36.01 119.68 125.35 32.29 56.14 93.08 -17.28%
EPS 0.34 -23.32 0.56 -5.86 25.70 -23.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1439 1.01 1.21 1.3484 1.4031 1.3258 -2.90%
Adjusted Per Share Value based on latest NOSH - 147,121
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 36.37 119.78 126.60 32.29 56.17 93.07 -17.12%
EPS 0.34 -23.34 0.57 -5.86 25.71 -23.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1555 1.0108 1.2221 1.3484 1.4037 1.3257 -2.70%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - -
Price 0.47 0.67 0.52 0.00 0.00 0.00 -
P/RPS 1.31 0.56 0.41 0.00 0.00 0.00 -
P/EPS 138.24 -2.87 92.86 0.00 0.00 0.00 -
EY 0.72 -34.81 1.08 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.66 0.43 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 07/09/05 30/08/04 25/08/03 29/08/02 29/08/01 19/09/00 -
Price 0.52 0.98 0.70 0.00 0.00 0.00 -
P/RPS 1.44 0.82 0.56 0.00 0.00 0.00 -
P/EPS 152.94 -4.20 125.00 0.00 0.00 0.00 -
EY 0.65 -23.80 0.80 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.97 0.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment