[GPLUS] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[GPLUS] GOLDEN PLUS HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 70.83%
YoY- 67.74%
Quarter Report
Latest QR
Upcoming QR
GPLUS's Result
GPLUS's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 42,881 14,174 16,283 13,684 10,012 20,676 26,050 39.45%
PBT 3,841 -15,011 -3,954 1,414 -3,386 1,337 -2,145 -
Tax -356 -1,247 -193 -1,414 3,386 -1,234 2,145 -
NP 3,485 -16,258 -4,147 0 0 103 0 -
-
NP to SH 3,485 -16,258 -4,147 -971 -3,329 103 -2,363 -
-
Tax Rate 9.27% - - 100.00% - 92.30% - -
Total Cost 39,396 30,432 20,430 13,684 10,012 20,573 26,050 31.78%
-
Net Worth 180,867 177,664 194,114 198,378 198,830 204,455 203,482 -7.56%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 180,867 177,664 194,114 198,378 198,830 204,455 203,482 -7.56%
NOSH 147,046 146,830 147,056 147,121 146,651 147,142 146,770 0.12%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 8.13% -114.70% -25.47% 0.00% 0.00% 0.50% 0.00% -
ROE 1.93% -9.15% -2.14% -0.49% -1.67% 0.05% -1.16% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 29.16 9.65 11.07 9.30 6.83 14.05 17.75 39.26%
EPS 2.37 -11.07 -2.82 -0.66 -2.27 0.07 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.32 1.3484 1.3558 1.3895 1.3864 -7.67%
Adjusted Per Share Value based on latest NOSH - 147,121
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 29.22 9.66 11.10 9.32 6.82 14.09 17.75 39.46%
EPS 2.37 -11.08 -2.83 -0.66 -2.27 0.07 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2325 1.2106 1.3227 1.3518 1.3549 1.3932 1.3866 -7.56%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.25 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.94 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 08/05/03 24/02/03 26/11/02 29/08/02 30/05/02 28/02/02 30/11/01 -
Price 0.44 0.51 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.51 5.28 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.57 -4.61 0.00 0.00 0.00 0.00 0.00 -
EY 5.39 -21.71 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment