[GPLUS] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[GPLUS] GOLDEN PLUS HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 21.62%
YoY- -175.24%
Quarter Report
Latest QR
Upcoming QR
GPLUS's Result
GPLUS's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 92,917 184,483 123,348 70,423 125,724 146,730 -8.72%
PBT 20,000 -29,373 -16,869 -3,181 11,998 -47,210 -
Tax 137 -1,588 -3,121 -4,210 9,879 47,210 -68.89%
NP 20,137 -30,961 -19,990 -7,391 21,877 0 -
-
NP to SH 19,607 -30,961 -19,990 -7,391 9,823 -46,405 -
-
Tax Rate -0.69% - - - -82.34% - -
Total Cost 72,780 215,444 143,338 77,814 103,847 146,730 -13.07%
-
Net Worth 166,166 148,299 177,736 198,378 206,016 194,764 -3.12%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 166,166 148,299 177,736 198,378 206,016 194,764 -3.12%
NOSH 145,263 146,830 146,889 147,121 146,829 146,903 -0.22%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 21.67% -16.78% -16.21% -10.50% 17.40% 0.00% -
ROE 11.80% -20.88% -11.25% -3.73% 4.77% -23.83% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 63.96 125.64 83.97 47.87 85.63 99.88 -8.52%
EPS 13.50 -21.09 -13.61 -5.02 6.69 -31.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1439 1.01 1.21 1.3484 1.4031 1.3258 -2.90%
Adjusted Per Share Value based on latest NOSH - 147,121
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 63.32 125.71 84.05 47.99 85.67 99.98 -8.72%
EPS 13.36 -21.10 -13.62 -5.04 6.69 -31.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1323 1.0105 1.2111 1.3518 1.4038 1.3272 -3.12%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - -
Price 0.47 0.67 0.52 0.00 0.00 0.00 -
P/RPS 0.73 0.53 0.62 0.00 0.00 0.00 -
P/EPS 3.48 -3.18 -3.82 0.00 0.00 0.00 -
EY 28.72 -31.47 -26.17 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.66 0.43 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 07/09/05 30/08/04 25/08/03 29/08/02 29/08/01 19/09/00 -
Price 0.52 0.98 0.70 0.00 0.00 0.00 -
P/RPS 0.81 0.78 0.83 0.00 0.00 0.00 -
P/EPS 3.85 -4.65 -5.14 0.00 0.00 0.00 -
EY 25.96 -21.52 -19.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.97 0.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment