[WINGTM] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -35.0%
YoY- -66.64%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 309,373 310,488 316,880 322,228 343,798 357,751 366,170 -10.61%
PBT 11,420 12,255 13,970 17,511 22,851 28,495 31,251 -48.85%
Tax -10,913 -9,858 -10,101 -11,543 -13,669 -14,580 -14,790 -18.32%
NP 507 2,397 3,869 5,968 9,182 13,915 16,461 -90.15%
-
NP to SH 507 2,397 3,869 5,968 9,182 13,915 16,461 -90.15%
-
Tax Rate 95.56% 80.44% 72.30% 65.92% 59.82% 51.17% 47.33% -
Total Cost 308,866 308,091 313,011 316,260 334,616 343,836 349,709 -7.93%
-
Net Worth 581,356 598,806 602,194 598,603 644,292 643,647 641,708 -6.36%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - 15,652 15,652 15,652 -
Div Payout % - - - - 170.47% 112.49% 95.09% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 581,356 598,806 602,194 598,603 644,292 643,647 641,708 -6.36%
NOSH 304,375 315,161 316,944 316,721 312,763 313,974 314,563 -2.16%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.16% 0.77% 1.22% 1.85% 2.67% 3.89% 4.50% -
ROE 0.09% 0.40% 0.64% 1.00% 1.43% 2.16% 2.57% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 101.64 98.52 99.98 101.74 109.92 113.94 116.41 -8.64%
EPS 0.17 0.76 1.22 1.88 2.94 4.43 5.23 -89.79%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 1.91 1.90 1.90 1.89 2.06 2.05 2.04 -4.29%
Adjusted Per Share Value based on latest NOSH - 316,721
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 63.48 63.71 65.02 66.12 70.55 73.41 75.14 -10.62%
EPS 0.10 0.49 0.79 1.22 1.88 2.86 3.38 -90.41%
DPS 0.00 0.00 0.00 0.00 3.21 3.21 3.21 -
NAPS 1.1929 1.2287 1.2357 1.2283 1.3221 1.3208 1.3168 -6.36%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.63 0.74 0.75 0.74 0.62 0.75 0.65 -
P/RPS 0.62 0.75 0.75 0.73 0.56 0.66 0.56 7.01%
P/EPS 378.22 97.30 61.44 39.27 21.12 16.92 12.42 873.14%
EY 0.26 1.03 1.63 2.55 4.74 5.91 8.05 -89.83%
DY 0.00 0.00 0.00 0.00 8.06 6.67 7.69 -
P/NAPS 0.33 0.39 0.39 0.39 0.30 0.37 0.32 2.07%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 14/11/02 20/08/02 28/05/02 21/02/02 20/11/01 24/08/01 22/05/01 -
Price 0.62 0.71 0.75 0.75 0.68 0.79 0.69 -
P/RPS 0.61 0.72 0.75 0.74 0.62 0.69 0.59 2.24%
P/EPS 372.21 93.35 61.44 39.80 23.16 17.83 13.19 825.01%
EY 0.27 1.07 1.63 2.51 4.32 5.61 7.58 -89.15%
DY 0.00 0.00 0.00 0.00 7.35 6.33 7.25 -
P/NAPS 0.32 0.37 0.39 0.40 0.33 0.39 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment