[WINGTM] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -181.28%
YoY- -273.12%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 85,338 72,045 68,557 84,952 86,453 78,315 73,793 10.16%
PBT 4,321 4,448 2,264 205 5,156 6,163 5,805 -17.85%
Tax -3,834 -3,471 -1,123 -205 -2,779 -3,714 -2,565 30.69%
NP 487 977 1,141 0 2,377 2,449 3,240 -71.69%
-
NP to SH 487 977 1,141 -1,932 2,377 2,449 3,240 -71.69%
-
Tax Rate 88.73% 78.04% 49.60% 100.00% 53.90% 60.26% 44.19% -
Total Cost 84,851 71,068 67,416 84,952 84,076 75,866 70,553 13.07%
-
Net Worth 581,356 598,806 602,194 598,603 644,292 643,647 641,708 -6.36%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 15,836 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 581,356 598,806 602,194 598,603 644,292 643,647 641,708 -6.36%
NOSH 304,375 315,161 316,944 316,721 312,763 313,974 314,563 -2.16%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.57% 1.36% 1.66% 0.00% 2.75% 3.13% 4.39% -
ROE 0.08% 0.16% 0.19% -0.32% 0.37% 0.38% 0.50% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 28.04 22.86 21.63 26.82 27.64 24.94 23.46 12.61%
EPS 0.16 0.31 0.36 -0.61 0.76 0.78 1.03 -71.07%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.91 1.90 1.90 1.89 2.06 2.05 2.04 -4.29%
Adjusted Per Share Value based on latest NOSH - 316,721
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 17.51 14.78 14.07 17.43 17.74 16.07 15.14 10.17%
EPS 0.10 0.20 0.23 -0.40 0.49 0.50 0.66 -71.54%
DPS 0.00 0.00 0.00 3.25 0.00 0.00 0.00 -
NAPS 1.1929 1.2287 1.2357 1.2283 1.3221 1.3208 1.3168 -6.36%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.63 0.74 0.75 0.74 0.62 0.75 0.65 -
P/RPS 2.25 3.24 3.47 2.76 2.24 3.01 2.77 -12.93%
P/EPS 393.75 238.71 208.33 -121.31 81.58 96.15 63.11 238.53%
EY 0.25 0.42 0.48 -0.82 1.23 1.04 1.58 -70.71%
DY 0.00 0.00 0.00 6.76 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.39 0.39 0.30 0.37 0.32 2.07%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 14/11/02 20/08/02 28/05/02 21/02/02 20/11/01 24/08/01 22/05/01 -
Price 0.62 0.71 0.75 0.75 0.68 0.79 0.69 -
P/RPS 2.21 3.11 3.47 2.80 2.46 3.17 2.94 -17.31%
P/EPS 387.50 229.03 208.33 -122.95 89.47 101.28 66.99 221.89%
EY 0.26 0.44 0.48 -0.81 1.12 0.99 1.49 -68.74%
DY 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.39 0.40 0.33 0.39 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment