[L&G] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -29.36%
YoY- 15.65%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 150,827 110,020 156,593 90,649 41,184 282,562 383,577 -14.39%
PBT 41,415 23,485 55,704 59,299 87,572 114,816 160,206 -20.16%
Tax -6,661 -3,300 -5,835 -3,060 -23,568 -31,713 -40,281 -25.89%
NP 34,754 20,185 49,869 56,239 64,004 83,103 119,925 -18.63%
-
NP to SH 32,014 17,522 40,246 53,271 46,062 84,044 97,529 -16.93%
-
Tax Rate 16.08% 14.05% 10.48% 5.16% 26.91% 27.62% 25.14% -
Total Cost 116,073 89,835 106,724 34,410 -22,820 199,459 263,652 -12.76%
-
Net Worth 1,119,385 1,086,086 1,104,222 1,109,622 745,543 706,367 645,023 9.61%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 14,865 - 297 43,947 224 218 211 103.09%
Div Payout % 46.43% - 0.74% 82.50% 0.49% 0.26% 0.22% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,119,385 1,086,086 1,104,222 1,109,622 745,543 706,367 645,023 9.61%
NOSH 2,973,135 2,973,135 2,973,135 2,930,977 2,062,931 1,093,617 1,077,193 18.41%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 23.04% 18.35% 31.85% 62.04% 155.41% 29.41% 31.26% -
ROE 2.86% 1.61% 3.64% 4.80% 6.18% 11.90% 15.12% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.07 3.70 5.27 3.09 2.00 25.84 35.61 -27.71%
EPS 1.08 0.59 1.35 1.82 2.23 7.68 9.05 -29.81%
DPS 0.50 0.00 0.01 1.50 0.01 0.02 0.02 70.91%
NAPS 0.3765 0.3653 0.3714 0.3787 0.3614 0.6459 0.5988 -7.43%
Adjusted Per Share Value based on latest NOSH - 2,930,977
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.07 3.70 5.27 3.05 1.39 9.50 12.90 -14.40%
EPS 1.08 0.59 1.35 1.79 1.55 2.83 3.28 -16.88%
DPS 0.50 0.00 0.01 1.48 0.01 0.01 0.01 91.82%
NAPS 0.3765 0.3653 0.3714 0.3732 0.2508 0.2376 0.217 9.60%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.115 0.085 0.155 0.19 0.215 0.385 0.43 -
P/RPS 2.27 2.30 2.94 6.14 10.77 1.49 1.21 11.04%
P/EPS 10.68 14.42 11.45 10.45 9.63 5.01 4.75 14.44%
EY 9.36 6.93 8.73 9.57 10.39 19.96 21.06 -12.63%
DY 4.35 0.00 0.06 7.89 0.05 0.05 0.05 110.35%
P/NAPS 0.31 0.23 0.42 0.50 0.59 0.60 0.72 -13.09%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 26/08/19 27/08/18 28/08/17 29/08/16 - -
Price 0.12 0.095 0.15 0.20 0.22 0.42 0.00 -
P/RPS 2.37 2.57 2.85 6.46 11.02 1.63 0.00 -
P/EPS 11.14 16.12 11.08 11.00 9.85 5.47 0.00 -
EY 8.97 6.20 9.02 9.09 10.15 18.30 0.00 -
DY 4.17 0.00 0.07 7.50 0.05 0.05 0.00 -
P/NAPS 0.32 0.26 0.40 0.53 0.61 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment