[L&G] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -97.62%
YoY- -92.51%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 134,262 86,900 48,225 22,076 80,270 59,371 34,513 147.55%
PBT 50,250 18,316 3,141 2,961 87,139 68,865 64,099 -14.99%
Tax -4,100 -3,241 -1,787 -452 -11,074 -14,885 -17,572 -62.13%
NP 46,150 15,075 1,354 2,509 76,065 53,980 46,527 -0.54%
-
NP to SH 38,782 11,228 202 1,793 75,409 54,634 49,290 -14.78%
-
Tax Rate 8.16% 17.69% 56.89% 15.27% 12.71% 21.61% 27.41% -
Total Cost 88,112 71,825 46,871 19,567 4,205 5,391 -12,014 -
-
Net Worth 1,097,216 1,076,408 1,096,248 1,109,622 1,110,409 1,088,106 921,324 12.36%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 297 - - - 43,947 - - -
Div Payout % 0.77% - - - 58.28% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,097,216 1,076,408 1,096,248 1,109,622 1,110,409 1,088,106 921,324 12.36%
NOSH 2,973,135 2,973,135 2,973,135 2,930,977 2,930,294 2,929,718 2,489,393 12.57%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 34.37% 17.35% 2.81% 11.37% 94.76% 90.92% 134.81% -
ROE 3.53% 1.04% 0.02% 0.16% 6.79% 5.02% 5.35% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.52 2.92 1.64 0.75 2.74 2.03 1.39 119.64%
EPS 1.31 0.38 0.01 0.06 2.78 2.07 1.98 -24.09%
DPS 0.01 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.3691 0.3621 0.3735 0.3787 0.379 0.3715 0.3701 -0.18%
Adjusted Per Share Value based on latest NOSH - 2,930,977
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.52 2.92 1.62 0.74 2.70 2.00 1.16 147.82%
EPS 1.30 0.38 0.01 0.06 2.54 1.84 1.66 -15.05%
DPS 0.01 0.00 0.00 0.00 1.48 0.00 0.00 -
NAPS 0.369 0.362 0.3687 0.3732 0.3735 0.366 0.3099 12.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.15 0.135 0.195 0.19 0.175 0.215 0.22 -
P/RPS 3.32 4.62 11.87 25.22 6.39 10.61 15.87 -64.79%
P/EPS 11.50 35.74 2,833.36 310.49 6.80 11.53 11.11 2.32%
EY 8.70 2.80 0.04 0.32 14.71 8.68 9.00 -2.23%
DY 0.07 0.00 0.00 0.00 8.57 0.00 0.00 -
P/NAPS 0.41 0.37 0.52 0.50 0.46 0.58 0.59 -21.56%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 27/11/18 27/08/18 31/05/18 27/02/18 20/11/17 -
Price 0.155 0.15 0.15 0.20 0.17 0.20 0.215 -
P/RPS 3.43 5.13 9.13 26.55 6.20 9.87 15.51 -63.46%
P/EPS 11.88 39.71 2,179.51 326.84 6.60 10.72 10.86 6.17%
EY 8.42 2.52 0.05 0.31 15.14 9.33 9.21 -5.80%
DY 0.06 0.00 0.00 0.00 8.82 0.00 0.00 -
P/NAPS 0.42 0.41 0.40 0.53 0.45 0.54 0.58 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment