[L&G] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -90.49%
YoY- -92.51%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 134,262 115,866 96,450 88,304 80,270 79,161 69,026 55.88%
PBT 50,250 24,421 6,282 11,844 87,139 91,820 128,198 -46.47%
Tax -4,100 -4,321 -3,574 -1,808 -11,074 -19,846 -35,144 -76.15%
NP 46,150 20,100 2,708 10,036 76,065 71,973 93,054 -37.37%
-
NP to SH 38,782 14,970 404 7,172 75,409 72,845 98,580 -46.34%
-
Tax Rate 8.16% 17.69% 56.89% 15.27% 12.71% 21.61% 27.41% -
Total Cost 88,112 95,766 93,742 78,268 4,205 7,188 -24,028 -
-
Net Worth 1,097,216 1,076,408 1,096,248 1,109,622 1,110,409 1,088,106 921,324 12.36%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 297 - - - 43,947 - - -
Div Payout % 0.77% - - - 58.28% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,097,216 1,076,408 1,096,248 1,109,622 1,110,409 1,088,106 921,324 12.36%
NOSH 2,973,135 2,973,135 2,973,135 2,930,977 2,930,294 2,929,718 2,489,393 12.57%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 34.37% 17.35% 2.81% 11.37% 94.76% 90.92% 134.81% -
ROE 3.53% 1.39% 0.04% 0.65% 6.79% 6.69% 10.70% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.52 3.90 3.29 3.01 2.74 2.70 2.77 38.64%
EPS 1.31 0.51 0.02 0.24 2.78 2.76 3.96 -52.20%
DPS 0.01 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.3691 0.3621 0.3735 0.3787 0.379 0.3715 0.3701 -0.18%
Adjusted Per Share Value based on latest NOSH - 2,930,977
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.52 3.90 3.24 2.97 2.70 2.66 2.32 56.05%
EPS 1.30 0.50 0.01 0.24 2.54 2.45 3.32 -46.50%
DPS 0.01 0.00 0.00 0.00 1.48 0.00 0.00 -
NAPS 0.369 0.362 0.3687 0.3732 0.3735 0.366 0.3099 12.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.15 0.135 0.195 0.19 0.175 0.215 0.22 -
P/RPS 3.32 3.46 5.93 6.30 6.39 7.95 7.93 -44.06%
P/EPS 11.50 26.81 1,416.68 77.62 6.80 8.64 5.56 62.40%
EY 8.70 3.73 0.07 1.29 14.71 11.57 18.00 -38.43%
DY 0.07 0.00 0.00 0.00 8.57 0.00 0.00 -
P/NAPS 0.41 0.37 0.52 0.50 0.46 0.58 0.59 -21.56%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 27/11/18 27/08/18 31/05/18 27/02/18 20/11/17 -
Price 0.155 0.15 0.15 0.20 0.17 0.20 0.215 -
P/RPS 3.43 3.85 4.56 6.64 6.20 7.40 7.75 -41.95%
P/EPS 11.88 29.79 1,089.75 81.71 6.60 8.04 5.43 68.61%
EY 8.42 3.36 0.09 1.22 15.14 12.44 18.42 -40.68%
DY 0.06 0.00 0.00 0.00 8.82 0.00 0.00 -
P/NAPS 0.42 0.41 0.40 0.53 0.45 0.54 0.58 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment