[WCEHB] QoQ TTM Result on 31-Dec-2002 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- -11.97%
YoY- -23.75%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 328,799 473,309 506,643 683,614 672,897 679,971 636,444 -45.68%
PBT 28,352 45,719 55,853 61,324 67,530 75,064 76,641 -60.10%
Tax -9,395 -15,575 -22,523 -25,154 -26,441 -29,697 -30,491 -66.30%
NP 18,957 30,144 33,330 36,170 41,089 45,367 46,150 -56.05%
-
NP to SH 18,957 30,144 33,330 36,170 41,089 45,367 46,150 -56.05%
-
Tax Rate 33.14% 34.07% 40.33% 41.02% 39.15% 39.56% 39.78% -
Total Cost 309,842 443,165 473,313 647,444 631,808 634,604 590,294 -44.87%
-
Net Worth 0 676,474 0 671,400 658,790 646,304 634,355 -
Dividend
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 0 676,474 0 671,400 658,790 646,304 634,355 -
NOSH 268,442 268,442 268,560 268,560 268,894 268,176 265,420 1.05%
Ratio Analysis
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 5.77% 6.37% 6.58% 5.29% 6.11% 6.67% 7.25% -
ROE 0.00% 4.46% 0.00% 5.39% 6.24% 7.02% 7.28% -
Per Share
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 122.48 176.32 188.65 254.55 250.25 253.55 239.79 -46.24%
EPS 7.06 11.23 12.41 13.47 15.28 16.92 17.39 -56.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.52 0.00 2.50 2.45 2.41 2.39 -
Adjusted Per Share Value based on latest NOSH - 268,560
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 9.96 14.34 15.35 20.71 20.39 20.60 19.28 -45.68%
EPS 0.57 0.91 1.01 1.10 1.25 1.37 1.40 -56.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.205 0.00 0.2034 0.1996 0.1958 0.1922 -
Price Multiplier on Financial Quarter End Date
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - 25/02/03 26/11/02 22/08/02 28/05/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment