[WCEHB] QoQ Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 69.07%
YoY- -23.28%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 0 648,339 0 506,643 319,540 175,030 636,444 -
PBT -1 59,886 -1 55,852 31,533 14,167 76,776 -
Tax 0 -21,215 0 -22,523 -11,820 -5,639 -30,491 -
NP -1 38,671 -1 33,329 19,713 8,528 46,285 -
-
NP to SH -1 38,671 -1 33,329 19,713 8,528 46,285 -
-
Tax Rate - 35.43% - 40.33% 37.48% 39.80% 39.71% -
Total Cost 1 609,668 1 473,314 299,827 166,502 590,159 -99.99%
-
Net Worth 0 676,742 0 671,414 657,995 646,304 636,851 -
Dividend
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - 5,370 - 5,371 5,371 5,363 - -
Div Payout % - 13.89% - 16.12% 27.25% 62.89% - -
Equity
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 0 676,742 0 671,414 657,995 646,304 636,851 -
NOSH 268,548 268,548 268,565 268,565 268,569 268,176 266,465 0.72%
Ratio Analysis
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 0.00% 5.96% 0.00% 6.58% 6.17% 4.87% 7.27% -
ROE 0.00% 5.71% 0.00% 4.96% 3.00% 1.32% 7.27% -
Per Share
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.00 241.42 0.00 188.65 118.98 65.27 238.85 -
EPS 0.00 14.40 0.00 12.41 7.34 3.18 17.37 -
DPS 0.00 2.00 0.00 2.00 2.00 2.00 0.00 -
NAPS 0.00 2.52 0.00 2.50 2.45 2.41 2.39 -
Adjusted Per Share Value based on latest NOSH - 268,560
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.00 19.64 0.00 15.35 9.68 5.30 19.28 -
EPS 0.00 1.17 0.00 1.01 0.60 0.26 1.40 -
DPS 0.00 0.16 0.00 0.16 0.16 0.16 0.00 -
NAPS 0.00 0.2051 0.00 0.2034 0.1994 0.1958 0.193 -
Price Multiplier on Financial Quarter End Date
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - 29/05/03 - 25/02/03 26/11/02 22/08/02 28/05/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment