[PGLOBE] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 18.47%
YoY- 88.42%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 45,540 44,488 43,731 42,888 41,464 41,545 40,681 7.81%
PBT 116 422 624 -2,096 -2,571 -3,091 -4,882 -
Tax 0 0 0 -5 -6 69 69 -
NP 116 422 624 -2,101 -2,577 -3,022 -4,813 -
-
NP to SH 116 422 624 -2,101 -2,577 -3,022 -4,813 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 45,424 44,066 43,107 44,989 44,041 44,567 45,494 -0.10%
-
Net Worth 184,875 183,527 182,307 193,411 163,200 185,384 189,092 -1.49%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 184,875 183,527 182,307 193,411 163,200 185,384 189,092 -1.49%
NOSH 181,250 178,181 182,307 187,777 160,000 185,384 185,384 -1.49%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.25% 0.95% 1.43% -4.90% -6.22% -7.27% -11.83% -
ROE 0.06% 0.23% 0.34% -1.09% -1.58% -1.63% -2.55% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 25.13 24.97 23.99 22.84 25.91 22.41 21.94 9.48%
EPS 0.06 0.24 0.34 -1.12 -1.61 -1.63 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 1.00 1.03 1.02 1.00 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 187,777
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.10 5.96 5.86 5.74 5.55 5.56 5.45 7.80%
EPS 0.02 0.06 0.08 -0.28 -0.35 -0.40 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2476 0.2458 0.2442 0.259 0.2186 0.2483 0.2533 -1.50%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.20 1.14 1.05 1.00 1.10 1.14 1.18 -
P/RPS 4.78 4.57 4.38 4.38 4.24 5.09 5.38 -7.58%
P/EPS 1,875.00 481.34 306.77 -89.38 -68.30 -69.93 -45.45 -
EY 0.05 0.21 0.33 -1.12 -1.46 -1.43 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.11 1.05 0.97 1.08 1.14 1.16 1.14%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 23/05/12 28/02/12 24/11/11 24/08/11 27/05/11 25/02/11 -
Price 1.14 1.20 1.12 0.98 0.96 1.16 1.12 -
P/RPS 4.54 4.81 4.67 4.29 3.70 5.18 5.10 -7.46%
P/EPS 1,781.25 506.68 327.22 -87.59 -59.60 -71.16 -43.14 -
EY 0.06 0.20 0.31 -1.14 -1.68 -1.41 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.17 1.12 0.95 0.94 1.16 1.10 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment