[PGLOBE] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 1536.36%
YoY- 115.31%
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 22,464 11,026 43,731 32,115 20,655 10,269 40,681 -32.71%
PBT -486 -196 623 360 22 6 -4,881 -78.54%
Tax 0 0 0 0 0 0 69 -
NP -486 -196 623 360 22 6 -4,812 -78.34%
-
NP to SH -486 -196 623 360 22 6 -4,812 -78.34%
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% - -
Total Cost 22,950 11,222 43,108 31,755 20,633 10,263 45,493 -36.65%
-
Net Worth 190,661 183,527 192,159 195,157 224,399 157,669 157,669 13.51%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 190,661 183,527 192,159 195,157 224,399 157,669 157,669 13.51%
NOSH 186,923 178,181 186,562 189,473 220,000 154,577 154,577 13.51%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -2.16% -1.78% 1.42% 1.12% 0.11% 0.06% -11.83% -
ROE -0.25% -0.11% 0.32% 0.18% 0.01% 0.00% -3.05% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 12.02 6.19 23.44 16.95 9.39 6.64 26.32 -40.72%
EPS -0.26 -0.11 0.34 0.19 0.01 0.00 -3.11 -80.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 1.03 1.03 1.02 1.02 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 187,777
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.01 1.48 5.86 4.30 2.77 1.38 5.45 -32.70%
EPS -0.07 -0.03 0.08 0.05 0.00 0.00 -0.64 -77.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2554 0.2458 0.2574 0.2614 0.3006 0.2112 0.2112 13.51%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.20 1.14 1.05 1.00 1.10 1.14 1.18 -
P/RPS 9.99 18.42 4.48 5.90 11.72 17.16 4.48 70.76%
P/EPS -461.54 -1,036.36 314.43 526.32 11,000.00 29,369.81 -37.91 430.02%
EY -0.22 -0.10 0.32 0.19 0.01 0.00 -2.64 -80.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.11 1.02 0.97 1.08 1.12 1.16 1.14%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 23/05/12 28/02/12 24/11/11 24/08/11 27/05/11 25/02/11 -
Price 1.14 1.20 1.12 0.98 0.96 1.16 1.12 -
P/RPS 9.49 19.39 4.78 5.78 10.23 17.46 4.26 70.65%
P/EPS -438.46 -1,090.91 335.39 515.79 9,600.00 29,885.06 -35.98 430.36%
EY -0.23 -0.09 0.30 0.19 0.01 0.00 -2.78 -81.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.17 1.09 0.95 0.94 1.14 1.10 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment