[ASIAPAC] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -75.61%
YoY- 12.99%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 23,687 59,018 76,301 61,665 62,964 17,897 7,302 21.64%
PBT 1,832 8,579 8,605 6,668 5,953 -96,943 8,638 -22.75%
Tax -3,304 361 -4,391 -2,832 -2,558 56 -464 38.66%
NP -1,472 8,940 4,214 3,836 3,395 -96,887 8,174 -
-
NP to SH -1,476 8,927 4,214 3,836 3,395 -96,887 8,174 -
-
Tax Rate 180.35% -4.21% 51.03% 42.47% 42.97% - 5.37% -
Total Cost 25,159 50,078 72,087 57,829 59,569 114,784 -872 -
-
Net Worth 275,706 268,769 238,528 104,293 98,072 64,783 135,158 12.60%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 275,706 268,769 238,528 104,293 98,072 64,783 135,158 12.60%
NOSH 984,666 959,892 795,094 453,448 363,233 359,907 355,681 18.47%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -6.21% 15.15% 5.52% 6.22% 5.39% -541.36% 111.94% -
ROE -0.54% 3.32% 1.77% 3.68% 3.46% -149.56% 6.05% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.41 6.15 9.60 13.60 17.33 4.97 2.05 2.73%
EPS -0.15 0.93 0.53 0.98 0.92 -26.92 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.30 0.23 0.27 0.18 0.38 -4.95%
Adjusted Per Share Value based on latest NOSH - 453,448
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 1.61 4.02 5.19 4.20 4.29 1.22 0.50 21.49%
EPS -0.10 0.61 0.29 0.26 0.23 -6.59 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1876 0.1829 0.1623 0.071 0.0667 0.0441 0.092 12.59%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.06 0.14 0.31 0.14 0.14 0.18 0.14 -
P/RPS 2.49 2.28 3.23 1.03 0.81 3.62 6.82 -15.44%
P/EPS -40.03 15.05 58.49 16.55 14.98 -0.67 6.09 -
EY -2.50 6.64 1.71 6.04 6.68 -149.56 16.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.50 1.03 0.61 0.52 1.00 0.37 -9.00%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/09 27/05/08 28/05/07 31/05/06 27/05/05 28/05/04 30/05/03 -
Price 0.10 0.12 0.25 0.14 0.12 0.14 0.12 -
P/RPS 4.16 1.95 2.61 1.03 0.69 2.82 5.85 -5.51%
P/EPS -66.71 12.90 47.17 16.55 12.84 -0.52 5.22 -
EY -1.50 7.75 2.12 6.04 7.79 -192.29 19.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.83 0.61 0.44 0.78 0.32 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment