[ASIAPAC] YoY Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 39.66%
YoY- -556.42%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 254,173 195,153 50,250 56,509 68,024 74,058 74,416 22.70%
PBT 25,647 19,068 -98,048 -34,073 9,244 -90,342 3,679 38.19%
Tax 1,001 -6,984 13 426 -1,872 90,342 -3,679 -
NP 26,648 12,084 -98,035 -33,647 7,372 0 0 -
-
NP to SH 26,648 12,084 -98,035 -33,647 7,372 -90,324 -383 -
-
Tax Rate -3.90% 36.63% - - 20.25% - 100.00% -
Total Cost 227,525 183,069 148,285 90,156 60,652 74,058 74,416 20.46%
-
Net Worth 89,762 98,145 64,780 134,709 41,926 28,002 114,900 -4.02%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 89,762 98,145 64,780 134,709 41,926 28,002 114,900 -4.02%
NOSH 390,273 363,499 359,893 354,499 349,383 350,034 348,181 1.91%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.48% 6.19% -195.09% -59.54% 10.84% 0.00% 0.00% -
ROE 29.69% 12.31% -151.33% -24.98% 17.58% -322.55% -0.33% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 65.13 53.69 13.96 15.94 19.47 21.16 21.37 20.39%
EPS 6.82 3.33 -27.24 -9.59 2.11 -25.81 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.27 0.18 0.38 0.12 0.08 0.33 -5.83%
Adjusted Per Share Value based on latest NOSH - 355,681
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 17.30 13.28 3.42 3.85 4.63 5.04 5.06 22.72%
EPS 1.81 0.82 -6.67 -2.29 0.50 -6.15 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.0668 0.0441 0.0917 0.0285 0.0191 0.0782 -4.02%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.14 0.14 0.18 0.14 0.28 0.19 0.80 -
P/RPS 0.21 0.26 1.29 0.88 1.44 0.90 3.74 -38.10%
P/EPS 2.05 4.21 -0.66 -1.48 13.27 -0.74 -727.27 -
EY 48.77 23.75 -151.33 -67.80 7.54 -135.81 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.52 1.00 0.37 2.33 2.38 2.42 -20.51%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 27/05/05 28/05/04 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 0.14 0.12 0.14 0.12 0.27 0.17 0.64 -
P/RPS 0.21 0.22 1.00 0.75 1.39 0.80 2.99 -35.75%
P/EPS 2.05 3.61 -0.51 -1.26 12.80 -0.66 -581.82 -
EY 48.77 27.70 -194.57 -79.09 7.81 -151.79 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.44 0.78 0.32 2.25 2.13 1.94 -17.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment