[ASIAPAC] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -157.93%
YoY- -116.53%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 24,913 19,933 38,278 23,687 19,698 23,292 16,730 30.30%
PBT 2,855 3,210 8,995 1,832 3,738 121 2,189 19.31%
Tax -1,307 -1,059 -2,339 -3,304 -1,186 -1,274 -952 23.45%
NP 1,548 2,151 6,656 -1,472 2,552 -1,153 1,237 16.07%
-
NP to SH 1,550 2,153 6,658 -1,476 2,548 -1,151 1,239 16.05%
-
Tax Rate 45.78% 32.99% 26.00% 180.35% 31.73% 1,052.89% 43.49% -
Total Cost 23,365 17,782 31,622 25,159 17,146 24,445 15,493 31.41%
-
Net Worth 280,937 283,804 283,944 275,706 274,400 268,566 266,861 3.47%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 280,937 283,804 283,944 275,706 274,400 268,566 266,861 3.47%
NOSH 968,750 978,636 979,117 984,666 980,000 959,166 953,076 1.09%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 6.21% 10.79% 17.39% -6.21% 12.96% -4.95% 7.39% -
ROE 0.55% 0.76% 2.34% -0.54% 0.93% -0.43% 0.46% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.57 2.04 3.91 2.41 2.01 2.43 1.76 28.62%
EPS 0.16 0.22 0.68 -0.15 0.26 -0.12 0.13 14.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.28 0.28 0.28 0.28 2.36%
Adjusted Per Share Value based on latest NOSH - 984,666
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.67 1.34 2.57 1.59 1.32 1.56 1.12 30.42%
EPS 0.10 0.14 0.45 -0.10 0.17 -0.08 0.08 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1887 0.1906 0.1907 0.1852 0.1843 0.1804 0.1792 3.49%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.09 0.10 0.11 0.06 0.07 0.09 0.10 -
P/RPS 3.50 4.91 2.81 2.49 3.48 3.71 5.70 -27.69%
P/EPS 56.25 45.45 16.18 -40.03 26.92 -75.00 76.92 -18.78%
EY 1.78 2.20 6.18 -2.50 3.71 -1.33 1.30 23.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.38 0.21 0.25 0.32 0.36 -9.46%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 24/11/09 25/08/09 26/05/09 26/02/09 26/11/08 25/08/08 -
Price 0.10 0.09 0.10 0.10 0.06 0.08 0.09 -
P/RPS 3.89 4.42 2.56 4.16 2.99 3.29 5.13 -16.80%
P/EPS 62.50 40.91 14.71 -66.71 23.08 -66.67 69.23 -6.57%
EY 1.60 2.44 6.80 -1.50 4.33 -1.50 1.44 7.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.34 0.36 0.21 0.29 0.32 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment