[BAT] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 65.64%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 689,190 2,036,479 1,492,295 978,452 491,327 1,947,190 1,005,927 0.38%
PBT 177,636 475,390 441,942 292,552 153,076 616,643 326,142 0.61%
Tax -50,127 -95,704 -80,870 -39,001 0 11,931 -90,057 0.59%
NP 127,509 379,686 361,072 253,551 153,076 628,574 236,085 0.62%
-
NP to SH 127,509 379,686 361,072 253,551 153,076 628,574 236,085 0.62%
-
Tax Rate 28.22% 20.13% 18.30% 13.33% 0.00% -1.93% 27.61% -
Total Cost 561,681 1,656,793 1,131,223 724,901 338,251 1,318,616 769,842 0.32%
-
Net Worth -65,608 -196,928 0 0 0 405,531 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth -65,608 -196,928 0 0 0 405,531 0 -100.00%
NOSH 285,255 285,403 285,708 285,530 285,589 285,585 285,471 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 18.50% 18.64% 24.20% 25.91% 31.16% 32.28% 23.47% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 155.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 241.60 713.55 522.31 342.68 172.04 681.82 352.37 0.38%
EPS 44.70 133.00 126.50 88.80 53.60 220.10 82.70 0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 -0.69 0.00 0.00 0.00 1.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,440
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 241.37 713.23 522.64 342.68 172.08 681.96 352.30 0.38%
EPS 44.66 132.98 126.46 88.80 53.61 220.14 82.68 0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2298 -0.6897 0.00 0.00 0.00 1.4203 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 29.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 64.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 17/04/00 22/02/00 22/10/99 - - - - -
Price 28.25 28.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.69 3.92 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 63.20 21.05 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.58 4.75 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment