[BAT] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 111.33%
YoY- 6.27%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 782,937 2,772,008 2,114,083 1,376,084 689,190 2,036,479 1,492,295 0.65%
PBT 224,133 701,185 576,070 375,836 177,636 475,390 441,942 0.69%
Tax -63,649 -195,227 -161,300 -106,376 -50,127 -95,704 -80,870 0.24%
NP 160,484 505,958 414,770 269,460 127,509 379,686 361,072 0.82%
-
NP to SH 160,484 505,958 414,770 269,460 127,509 379,686 361,072 0.82%
-
Tax Rate 28.40% 27.84% 28.00% 28.30% 28.22% 20.13% 18.30% -
Total Cost 622,453 2,266,050 1,699,313 1,106,624 561,681 1,656,793 1,131,223 0.60%
-
Net Worth 11,422 -157,041 8,563 -142,722 -65,608 -196,928 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 11,422 -157,041 8,563 -142,722 -65,608 -196,928 0 -100.00%
NOSH 285,558 285,529 285,457 285,444 285,255 285,403 285,708 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 20.50% 18.25% 19.62% 19.58% 18.50% 18.64% 24.20% -
ROE 1,405.00% 0.00% 4,843.33% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 274.18 970.83 740.59 482.08 241.60 713.55 522.31 0.65%
EPS 56.20 177.20 145.30 94.40 44.70 133.00 126.50 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 -0.55 0.03 -0.50 -0.23 -0.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,615
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 274.20 970.83 740.41 481.94 241.37 713.23 522.64 0.65%
EPS 56.21 177.20 145.26 94.37 44.66 132.98 126.46 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 -0.55 0.03 -0.4999 -0.2298 -0.6897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 35.25 35.00 35.75 31.00 29.00 0.00 0.00 -
P/RPS 12.86 3.61 4.83 6.43 12.00 0.00 0.00 -100.00%
P/EPS 62.72 19.75 24.60 32.84 64.88 0.00 0.00 -100.00%
EY 1.59 5.06 4.06 3.05 1.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 881.25 0.00 1,191.67 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/04/01 21/02/01 30/10/00 31/07/00 17/04/00 22/02/00 22/10/99 -
Price 35.50 36.25 37.75 32.50 28.25 28.00 0.00 -
P/RPS 12.95 3.73 5.10 6.74 11.69 3.92 0.00 -100.00%
P/EPS 63.17 20.46 25.98 34.43 63.20 21.05 0.00 -100.00%
EY 1.58 4.89 3.85 2.90 1.58 4.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 887.50 0.00 1,258.33 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment