[BAT] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 11.33%
YoY- 41.28%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 782,937 657,925 737,999 686,894 689,190 544,184 513,843 -0.42%
PBT 224,133 125,115 199,350 198,200 177,636 33,448 149,390 -0.41%
Tax -63,649 -33,927 -54,924 -56,249 -50,127 -14,834 -41,869 -0.42%
NP 160,484 91,188 144,426 141,951 127,509 18,614 107,521 -0.40%
-
NP to SH 160,484 91,188 144,426 141,951 127,509 18,614 107,521 -0.40%
-
Tax Rate 28.40% 27.12% 27.55% 28.38% 28.22% 44.35% 28.03% -
Total Cost 622,453 566,737 593,573 544,943 561,681 525,570 406,322 -0.43%
-
Net Worth 11,422 -157,220 8,562 -142,807 -65,608 -197,594 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 225,636 - - - -
Div Payout % - - - 158.95% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 11,422 -157,220 8,562 -142,807 -65,608 -197,594 0 -100.00%
NOSH 285,558 285,855 285,426 285,615 285,255 286,369 285,201 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 20.50% 13.86% 19.57% 20.67% 18.50% 3.42% 20.92% -
ROE 1,405.00% 0.00% 1,686.67% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 274.18 230.16 258.56 240.50 241.60 190.03 180.17 -0.42%
EPS 56.20 31.90 50.60 49.70 44.70 6.50 37.70 -0.40%
DPS 0.00 0.00 0.00 79.00 0.00 0.00 0.00 -
NAPS 0.04 -0.55 0.03 -0.50 -0.23 -0.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,615
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 274.20 230.42 258.47 240.57 241.37 190.59 179.96 -0.42%
EPS 56.21 31.94 50.58 49.71 44.66 6.52 37.66 -0.40%
DPS 0.00 0.00 0.00 79.02 0.00 0.00 0.00 -
NAPS 0.04 -0.5506 0.03 -0.5002 -0.2298 -0.692 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 35.25 35.00 35.75 31.00 29.00 0.00 0.00 -
P/RPS 12.86 15.21 13.83 12.89 12.00 0.00 0.00 -100.00%
P/EPS 62.72 109.72 70.65 62.37 64.88 0.00 0.00 -100.00%
EY 1.59 0.91 1.42 1.60 1.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.55 0.00 0.00 0.00 -
P/NAPS 881.25 0.00 1,191.67 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/04/01 21/02/01 30/10/00 31/07/00 17/04/00 22/02/00 22/10/99 -
Price 35.50 36.25 37.75 32.50 28.25 28.00 0.00 -
P/RPS 12.95 15.75 14.60 13.51 11.69 14.73 0.00 -100.00%
P/EPS 63.17 113.64 74.60 65.39 63.20 430.77 0.00 -100.00%
EY 1.58 0.88 1.34 1.53 1.58 0.23 0.00 -100.00%
DY 0.00 0.00 0.00 2.43 0.00 0.00 0.00 -
P/NAPS 887.50 0.00 1,258.33 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment