[BAT] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 42.41%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,434,111 2,234,342 2,036,479 1,492,295 978,452 -0.91%
PBT 558,674 499,950 475,390 441,942 292,552 -0.65%
Tax -163,079 -145,831 -95,704 -80,870 -39,001 -1.43%
NP 395,595 354,119 379,686 361,072 253,551 -0.44%
-
NP to SH 395,595 354,119 379,686 361,072 253,551 -0.44%
-
Tax Rate 29.19% 29.17% 20.13% 18.30% 13.33% -
Total Cost 2,038,516 1,880,223 1,656,793 1,131,223 724,901 -1.03%
-
Net Worth -142,807 -65,608 -197,594 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 225,636 - - - - -100.00%
Div Payout % 57.04% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -142,807 -65,608 -197,594 0 0 -100.00%
NOSH 285,615 285,255 286,369 285,201 285,440 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 16.25% 15.85% 18.64% 24.20% 25.91% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 852.23 783.28 711.14 523.24 342.79 -0.91%
EPS 138.51 124.14 132.59 126.60 88.83 -0.44%
DPS 79.00 0.00 0.00 0.00 0.00 -100.00%
NAPS -0.50 -0.23 -0.69 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,201
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 852.49 782.52 713.23 522.64 342.68 -0.91%
EPS 138.55 124.02 132.98 126.46 88.80 -0.44%
DPS 79.02 0.00 0.00 0.00 0.00 -100.00%
NAPS -0.5002 -0.2298 -0.692 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 31.00 29.00 0.00 0.00 0.00 -
P/RPS 3.64 3.70 0.00 0.00 0.00 -100.00%
P/EPS 22.38 23.36 0.00 0.00 0.00 -100.00%
EY 4.47 4.28 0.00 0.00 0.00 -100.00%
DY 2.55 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/07/00 - - - - -
Price 32.50 0.00 0.00 0.00 0.00 -
P/RPS 3.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.46 0.00 0.00 0.00 0.00 -100.00%
EY 4.26 0.00 0.00 0.00 0.00 -100.00%
DY 2.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment