[BAT] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 7.01%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 686,894 689,190 544,184 513,843 487,125 491,327 0 -100.00%
PBT 198,200 177,636 33,448 149,390 139,476 153,076 0 -100.00%
Tax -56,249 -50,127 -14,834 -41,869 -39,001 0 0 -100.00%
NP 141,951 127,509 18,614 107,521 100,475 153,076 0 -100.00%
-
NP to SH 141,951 127,509 18,614 107,521 100,475 153,076 0 -100.00%
-
Tax Rate 28.38% 28.22% 44.35% 28.03% 27.96% 0.00% - -
Total Cost 544,943 561,681 525,570 406,322 386,650 338,251 0 -100.00%
-
Net Worth -142,807 -65,608 -197,594 0 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 225,636 - - - - - - -100.00%
Div Payout % 158.95% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth -142,807 -65,608 -197,594 0 0 0 0 -100.00%
NOSH 285,615 285,255 286,369 285,201 285,440 285,589 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 20.67% 18.50% 3.42% 20.92% 20.63% 31.16% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 240.50 241.60 190.03 180.17 170.66 172.04 0.00 -100.00%
EPS 49.70 44.70 6.50 37.70 35.20 53.60 0.00 -100.00%
DPS 79.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS -0.50 -0.23 -0.69 0.00 0.00 0.00 1.42 -
Adjusted Per Share Value based on latest NOSH - 285,201
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 240.57 241.37 190.59 179.96 170.60 172.08 0.00 -100.00%
EPS 49.71 44.66 6.52 37.66 35.19 53.61 0.00 -100.00%
DPS 79.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS -0.5002 -0.2298 -0.692 0.00 0.00 0.00 1.42 -
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 31.00 29.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.89 12.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 62.37 64.88 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.60 1.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/07/00 17/04/00 22/02/00 22/10/99 - - - -
Price 32.50 28.25 28.00 0.00 0.00 0.00 0.00 -
P/RPS 13.51 11.69 14.73 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.39 63.20 430.77 0.00 0.00 0.00 0.00 -100.00%
EY 1.53 1.58 0.23 0.00 0.00 0.00 0.00 -100.00%
DY 2.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment