[BAT] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 42.41%
YoY- 52.94%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 1,376,084 689,190 2,036,479 1,492,295 978,452 491,327 1,947,190 0.35%
PBT 375,836 177,636 475,390 441,942 292,552 153,076 616,643 0.50%
Tax -106,376 -50,127 -95,704 -80,870 -39,001 0 11,931 -
NP 269,460 127,509 379,686 361,072 253,551 153,076 628,574 0.86%
-
NP to SH 269,460 127,509 379,686 361,072 253,551 153,076 628,574 0.86%
-
Tax Rate 28.30% 28.22% 20.13% 18.30% 13.33% 0.00% -1.93% -
Total Cost 1,106,624 561,681 1,656,793 1,131,223 724,901 338,251 1,318,616 0.17%
-
Net Worth -142,722 -65,608 -196,928 0 0 0 405,531 -
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth -142,722 -65,608 -196,928 0 0 0 405,531 -
NOSH 285,444 285,255 285,403 285,708 285,530 285,589 285,585 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 19.58% 18.50% 18.64% 24.20% 25.91% 31.16% 32.28% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 155.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 482.08 241.60 713.55 522.31 342.68 172.04 681.82 0.35%
EPS 94.40 44.70 133.00 126.50 88.80 53.60 220.10 0.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.50 -0.23 -0.69 0.00 0.00 0.00 1.42 -
Adjusted Per Share Value based on latest NOSH - 285,201
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 481.94 241.37 713.23 522.64 342.68 172.08 681.96 0.35%
EPS 94.37 44.66 132.98 126.46 88.80 53.61 220.14 0.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4999 -0.2298 -0.6897 0.00 0.00 0.00 1.4203 -
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 31.00 29.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.43 12.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.84 64.88 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.05 1.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/07/00 17/04/00 22/02/00 22/10/99 - - - -
Price 32.50 28.25 28.00 0.00 0.00 0.00 0.00 -
P/RPS 6.74 11.69 3.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.43 63.20 21.05 0.00 0.00 0.00 0.00 -100.00%
EY 2.90 1.58 4.75 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment