[TURIYA] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -4094.64%
YoY- -4481.88%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 45,913 55,495 60,071 75,970 74,280 83,583 77,928 -8.43%
PBT 28,081 -9,056 -25,430 -91,462 4,577 14,815 5,596 30.82%
Tax -1,639 -1,120 -1,608 -1,290 -2,025 -3,843 -3,128 -10.20%
NP 26,442 -10,176 -27,038 -92,752 2,552 10,972 2,468 48.44%
-
NP to SH 26,134 -10,141 -26,913 -93,115 2,125 10,972 2,468 48.16%
-
Tax Rate 5.84% - - - 44.24% 25.94% 55.90% -
Total Cost 19,471 65,671 87,109 168,722 71,728 72,611 75,460 -20.20%
-
Net Worth 175,905 154,176 158,101 186,788 277,455 121,617 111,019 7.96%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 175,905 154,176 158,101 186,788 277,455 121,617 111,019 7.96%
NOSH 228,448 233,600 229,133 194,571 194,025 193,043 194,771 2.69%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 57.59% -18.34% -45.01% -122.09% 3.44% 13.13% 3.17% -
ROE 14.86% -6.58% -17.02% -49.85% 0.77% 9.02% 2.22% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 20.10 23.76 26.22 39.04 38.28 43.30 40.01 -10.83%
EPS 11.44 -4.34 -11.75 -47.86 1.10 5.68 1.27 44.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.66 0.69 0.96 1.43 0.63 0.57 5.13%
Adjusted Per Share Value based on latest NOSH - 194,571
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 20.21 24.42 26.44 33.43 32.69 36.78 34.30 -8.43%
EPS 11.50 -4.46 -11.84 -40.98 0.94 4.83 1.09 48.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7742 0.6785 0.6958 0.8221 1.2211 0.5352 0.4886 7.96%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.52 0.55 0.56 0.47 0.38 0.68 1.02 -
P/RPS 2.59 2.32 2.14 1.20 0.99 1.57 2.55 0.25%
P/EPS 4.55 -12.67 -4.77 -0.98 34.70 11.96 80.50 -38.03%
EY 22.00 -7.89 -20.97 -101.82 2.88 8.36 1.24 61.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.83 0.81 0.49 0.27 1.08 1.79 -14.89%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 29/05/08 31/05/07 30/05/06 30/05/05 31/05/04 -
Price 0.50 0.56 0.59 0.43 0.34 0.40 0.75 -
P/RPS 2.49 2.36 2.25 1.10 0.89 0.92 1.87 4.88%
P/EPS 4.37 -12.90 -5.02 -0.90 31.04 7.04 59.19 -35.21%
EY 22.88 -7.75 -19.91 -111.29 3.22 14.21 1.69 54.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.85 0.86 0.45 0.24 0.63 1.32 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment