[TURIYA] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -1387.6%
YoY- -4615.06%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 52,868 57,716 57,764 69,494 81,848 83,748 77,056 -22.15%
PBT 2,806 2,578 2,864 -91,557 9,496 9,734 9,208 -54.61%
Tax -1,694 -1,896 -1,736 -1,115 -1,898 -1,724 -2,016 -10.92%
NP 1,112 682 1,128 -92,672 7,597 8,010 7,192 -71.09%
-
NP to SH 777 262 68 -92,965 7,220 7,488 6,668 -76.04%
-
Tax Rate 60.37% 73.55% 60.61% - 19.99% 17.71% 21.89% -
Total Cost 51,756 57,034 56,636 162,166 74,250 75,738 69,864 -18.08%
-
Net Worth 183,869 176,850 137,700 186,815 284,384 284,700 279,125 -24.23%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 183,869 176,850 137,700 186,815 284,384 284,700 279,125 -24.23%
NOSH 224,230 218,333 170,000 194,599 194,784 195,000 193,837 10.16%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 2.10% 1.18% 1.95% -133.35% 9.28% 9.56% 9.33% -
ROE 0.42% 0.15% 0.05% -49.76% 2.54% 2.63% 2.39% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 23.58 26.43 33.98 35.71 42.02 42.95 39.75 -29.33%
EPS 0.35 0.12 0.04 -48.00 3.71 3.84 3.44 -78.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.81 0.96 1.46 1.46 1.44 -31.22%
Adjusted Per Share Value based on latest NOSH - 194,571
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 23.11 25.23 25.25 30.38 35.78 36.61 33.69 -22.16%
EPS 0.34 0.11 0.03 -40.64 3.16 3.27 2.92 -76.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8039 0.7732 0.602 0.8168 1.2433 1.2447 1.2203 -24.23%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.30 0.34 0.37 0.47 0.37 0.30 0.35 -
P/RPS 1.27 1.29 1.09 1.32 0.88 0.70 0.88 27.62%
P/EPS 86.54 283.33 925.00 -0.98 9.98 7.81 10.17 315.18%
EY 1.16 0.35 0.11 -101.64 10.02 12.80 9.83 -75.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.46 0.49 0.25 0.21 0.24 33.34%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 23/11/07 15/08/07 31/05/07 28/02/07 28/11/06 29/08/06 -
Price 0.47 0.30 0.37 0.43 0.43 0.32 0.30 -
P/RPS 1.99 1.13 1.09 1.20 1.02 0.75 0.75 91.31%
P/EPS 135.58 250.00 925.00 -0.90 11.60 8.33 8.72 519.84%
EY 0.74 0.40 0.11 -111.10 8.62 12.00 11.47 -83.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.37 0.46 0.45 0.29 0.22 0.21 94.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment