[TURIYA] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 52.79%
YoY- 357.71%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 42,235 35,652 40,991 45,913 55,495 60,071 75,970 -9.31%
PBT -15,905 -16,457 -690 28,081 -9,056 -25,430 -91,462 -25.26%
Tax -162 -13 374 -1,639 -1,120 -1,608 -1,290 -29.21%
NP -16,067 -16,470 -316 26,442 -10,176 -27,038 -92,752 -25.31%
-
NP to SH -16,534 -16,463 -157 26,134 -10,141 -26,913 -93,115 -25.00%
-
Tax Rate - - - 5.84% - - - -
Total Cost 58,302 52,122 41,307 19,471 65,671 87,109 168,722 -16.21%
-
Net Worth 150,901 157,822 176,889 175,905 154,176 158,101 186,788 -3.49%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 150,901 157,822 176,889 175,905 154,176 158,101 186,788 -3.49%
NOSH 228,728 228,728 229,726 228,448 233,600 229,133 194,571 2.72%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -38.04% -46.20% -0.77% 57.59% -18.34% -45.01% -122.09% -
ROE -10.96% -10.43% -0.09% 14.86% -6.58% -17.02% -49.85% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 18.47 15.59 17.84 20.10 23.76 26.22 39.04 -11.71%
EPS -7.23 -7.20 -0.07 11.44 -4.34 -11.75 -47.86 -27.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.69 0.77 0.77 0.66 0.69 0.96 -6.04%
Adjusted Per Share Value based on latest NOSH - 228,448
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 18.47 15.59 17.92 20.07 24.26 26.26 33.21 -9.30%
EPS -7.23 -7.20 -0.07 11.43 -4.43 -11.77 -40.71 -25.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6597 0.69 0.7734 0.7691 0.6741 0.6912 0.8166 -3.49%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.20 0.41 0.595 0.52 0.55 0.56 0.47 -
P/RPS 1.08 2.63 3.33 2.59 2.32 2.14 1.20 -1.73%
P/EPS -2.77 -5.70 -870.62 4.55 -12.67 -4.77 -0.98 18.88%
EY -36.16 -17.56 -0.11 22.00 -7.89 -20.97 -101.82 -15.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.59 0.77 0.68 0.83 0.81 0.49 -7.84%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 30/05/11 27/05/10 29/05/09 29/05/08 31/05/07 -
Price 0.295 0.32 0.65 0.50 0.56 0.59 0.43 -
P/RPS 1.60 2.05 3.64 2.49 2.36 2.25 1.10 6.43%
P/EPS -4.08 -4.45 -951.09 4.37 -12.90 -5.02 -0.90 28.61%
EY -24.51 -22.49 -0.11 22.88 -7.75 -19.91 -111.29 -22.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.84 0.65 0.85 0.86 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment