[TURIYA] YoY Annual (Unaudited) Result on 31-Mar-2010 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
YoY- 353.51%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 42,235 35,983 39,844 46,204 56,276 72,076 69,494 -7.95%
PBT -15,906 -15,167 -684 28,263 -9,710 -24,524 -91,557 -25.28%
Tax -163 -371 362 -1,706 -295 -1,212 -1,115 -27.39%
NP -16,069 -15,538 -322 26,557 -10,005 -25,736 -92,672 -25.30%
-
NP to SH -16,535 -15,590 -157 26,246 -10,353 -25,519 -92,965 -24.98%
-
Tax Rate - - - 6.04% - - - -
Total Cost 58,304 51,521 40,166 19,647 66,281 97,812 162,166 -15.66%
-
Net Worth 150,941 171,479 172,699 176,042 167,326 156,992 186,815 -3.48%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 150,941 171,479 172,699 176,042 167,326 156,992 186,815 -3.48%
NOSH 228,699 228,638 224,285 228,626 253,525 224,275 194,599 2.72%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -38.05% -43.18% -0.81% 57.48% -17.78% -35.71% -133.35% -
ROE -10.95% -9.09% -0.09% 14.91% -6.19% -16.25% -49.76% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 18.47 15.74 17.76 20.21 22.20 32.14 35.71 -10.39%
EPS -7.23 -6.82 -0.07 11.47 -4.53 -11.00 -48.00 -27.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.75 0.77 0.77 0.66 0.70 0.96 -6.04%
Adjusted Per Share Value based on latest NOSH - 228,448
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 18.59 15.84 17.54 20.33 24.77 31.72 30.58 -7.95%
EPS -7.28 -6.86 -0.07 11.55 -4.56 -11.23 -40.91 -24.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6643 0.7547 0.76 0.7748 0.7364 0.6909 0.8222 -3.48%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.20 0.41 0.595 0.52 0.55 0.56 0.47 -
P/RPS 1.08 2.61 3.35 2.57 2.48 1.74 1.32 -3.28%
P/EPS -2.77 -6.01 -850.00 4.53 -13.47 -4.92 -0.98 18.88%
EY -36.15 -16.63 -0.12 22.08 -7.42 -20.32 -101.64 -15.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.55 0.77 0.68 0.83 0.80 0.49 -7.84%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 30/05/11 27/05/10 29/05/09 29/05/08 31/05/07 -
Price 0.295 0.32 0.65 0.50 0.56 0.59 0.43 -
P/RPS 1.60 2.03 3.66 2.47 2.52 1.84 1.20 4.90%
P/EPS -4.08 -4.69 -928.57 4.36 -13.71 -5.19 -0.90 28.61%
EY -24.51 -21.31 -0.11 22.96 -7.29 -19.29 -111.10 -22.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.84 0.65 0.85 0.84 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment